Tein, Inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	4,233	3,895	5,193	4,492	4,695	5,806
Market Cap Growth	4.53%	-25.00%	15.61%	-4.31%	-19.14%	103.27%
Enterprise Value	3,249	3,236	4,509	3,874	4,781	5,484
Last Close Price	427.00	390.00	479.12	399.49	402.32	478.21
PE Ratio	10.87	15.77	11.10	8.01	6.25	7.10
PS Ratio	0.78	0.73	1.07	0.86	0.94	1.23
PB Ratio	0.68	0.63	0.82	0.77	0.88	1.31
P/TBV Ratio	0.68	0.63	0.82	0.78	0.89	1.31
P/FCF Ratio	9.18	9.32	17.79	6.43	-	8.27
P/OCF Ratio	5.81	5.68	8.91	4.18	12.83	5.40
EV/Sales Ratio	0.60	0.61	0.93	0.74	0.96	1.16
EV/EBITDA Ratio	4.76	4.33	4.89	4.04	4.48	4.64
EV/EBIT Ratio	12.08	10.18	8.65	6.39	6.22	5.77
EV/FCF Ratio	7.05	7.74	15.44	5.54	-	7.81
Debt / Equity Ratio	0.06	0.07	0.10	0.16	0.25	0.28
Debt / EBITDA Ratio	0.56	0.60	0.67	0.95	1.25	1.04
Debt / FCF Ratio	0.80	1.07	2.11	1.30	-	1.76
Net Debt / Equity Ratio	-0.16	-0.13	-0.12	-0.10	-0.02	-0.08
Net Debt / EBITDA Ratio	-1.50	-1.10	-0.86	-0.63	-0.10	-0.30
Net Debt / FCF Ratio	-2.13	-1.97	-2.73	-0.87	0.61	-0.51
Asset Turnover	0.68	0.64	0.59	0.66	0.66	0.71
Inventory Turnover	1.66	1.52	1.38	1.75	1.68	1.82
Quick Ratio	1.71	1.69	1.64	1.84	1.32	1.60
Current Ratio	4.05	3.84	3.71	3.70	2.73	2.91
Return on Equity (ROE)	4.77%	3.93%	7.69%	10.09%	15.39%	20.46%
Return on Assets (ROA)	1.87%	2.41%	3.96%	4.76%	6.35%	8.92%
Return on Invested Capital (ROIC)	3.89%	3.70%	6.79%	9.87%	12.60%	17.57%
Return on Capital Employed (ROCE)	3.40%	4.50%	7.10%	8.70%	11.80%	15.90%
Earnings Yield	6.94%	6.34%	9.01%	12.49%	16.00%	14.09%
FCF Yield	10.89%	10.73%	5.62%	15.56%	-3.69%	12.09%
Dividend Yield	3.75%	4.36%	3.76%	4.00%	4.47%	2.51%
Payout Ratio	57.48%	75.30%	35.47%	33.16%	19.97%	10.76%
Buyback Yield / Dilution	26.92%	3.32%	-	0.00%	0.00%	0.00%
Total Shareholder Return	30.67%	7.68%	3.76%	4.00%	4.48%	2.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.