Nissan Shatai Co., Ltd. (TYO:7222)
Japan · Delayed Price · Currency is JPY 1,040.00
-14.00 (-1.33%)
Feb 16, 2026, 3:30 PM JST
Nissan Shatai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 390,265 | 350,508 | 301,071 | 307,521 | 215,359 | 362,869 | |
Revenue Growth (YoY) | 21.92% | 16.42% | -2.10% | 42.80% | -40.65% | -27.26% |
Cost of Revenue | 370,048 | 338,187 | 292,633 | 295,930 | 212,146 | 355,190 |
Gross Profit | 20,217 | 12,321 | 8,438 | 11,591 | 3,213 | 7,679 |
Selling, General & Admin | 6,069 | 6,193 | 6,655 | 6,277 | 5,819 | 6,167 |
Other Operating Expenses | 325 | 325 | 241 | 397 | 384 | 461 |
Operating Expenses | 7,114 | 7,217 | 7,470 | 7,207 | 6,757 | 7,198 |
Operating Income | 13,103 | 5,104 | 968 | 4,384 | -3,544 | 481 |
Interest Expense | -45 | -47 | -53 | -56 | -50 | -61 |
Interest & Investment Income | 436 | 479 | 318 | 345 | 343 | 721 |
Other Non Operating Income (Expenses) | 396 | 311 | 87 | 445 | 540 | 832 |
EBT Excluding Unusual Items | 13,890 | 5,847 | 1,320 | 5,118 | -2,711 | 1,973 |
Gain (Loss) on Sale of Assets | 245 | 27 | 219 | 1 | 171 | 1,784 |
Asset Writedown | -4,120 | -1,155 | -810 | -491 | -510 | -1,445 |
Other Unusual Items | -581 | -629 | -3 | 561 | -40 | -2 |
Pretax Income | 9,434 | 4,090 | 726 | 5,189 | -3,090 | 2,310 |
Income Tax Expense | 2,645 | 1,057 | 319 | 1,306 | -873 | 393 |
Net Income | 6,789 | 3,033 | 407 | 3,883 | -2,217 | 1,917 |
Net Income to Common | 6,789 | 3,033 | 407 | 3,883 | -2,217 | 1,917 |
Net Income Growth | 6621.78% | 645.21% | -89.52% | - | - | -67.10% |
Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 |
EPS (Basic) | 50.12 | 22.39 | 3.00 | 28.67 | -16.37 | 14.15 |
EPS (Diluted) | 50.12 | 22.39 | 3.00 | 28.67 | -16.37 | 14.15 |
EPS Growth | 6621.78% | 645.21% | -89.52% | - | - | -67.10% |
Free Cash Flow | - | -1,431 | -4,447 | 1,379 | 3,735 | 4,758 |
Free Cash Flow Per Share | - | -10.56 | -32.83 | 10.18 | 27.57 | 35.13 |
Dividend Per Share | 6.500 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 |
Dividend Growth | -50.00% | - | - | - | - | - |
Gross Margin | 5.18% | 3.52% | 2.80% | 3.77% | 1.49% | 2.12% |
Operating Margin | 3.36% | 1.46% | 0.32% | 1.43% | -1.65% | 0.13% |
Profit Margin | 1.74% | 0.86% | 0.14% | 1.26% | -1.03% | 0.53% |
Free Cash Flow Margin | - | -0.41% | -1.48% | 0.45% | 1.73% | 1.31% |
EBITDA | 25,742 | 14,917 | 7,013 | 11,609 | 4,451 | 8,862 |
EBITDA Margin | 6.60% | 4.26% | 2.33% | 3.77% | 2.07% | 2.44% |
D&A For EBITDA | 12,639 | 9,813 | 6,045 | 7,225 | 7,995 | 8,381 |
EBIT | 13,103 | 5,104 | 968 | 4,384 | -3,544 | 481 |
EBIT Margin | 3.36% | 1.46% | 0.32% | 1.43% | -1.65% | 0.13% |
Effective Tax Rate | 28.04% | 25.84% | 43.94% | 25.17% | - | 17.01% |
Advertising Expenses | - | - | - | 17 | -213 | 179 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.