Nissan Shatai Co., Ltd. (TYO:7222)
Japan · Delayed Price · Currency is JPY 1,139.00
-14.00 (-1.21%)
Aug 21, 2025, 3:30 PM JST
Nissan Shatai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 373,293 | 350,508 | 301,071 | 307,521 | 215,359 | 362,869 | Upgrade | |
Revenue Growth (YoY) | 26.05% | 16.42% | -2.10% | 42.80% | -40.65% | -27.26% | Upgrade |
Cost of Revenue | 356,740 | 338,187 | 292,633 | 295,930 | 212,146 | 355,190 | Upgrade |
Gross Profit | 16,553 | 12,321 | 8,438 | 11,591 | 3,213 | 7,679 | Upgrade |
Selling, General & Admin | 6,174 | 6,193 | 6,655 | 6,277 | 5,819 | 6,167 | Upgrade |
Other Operating Expenses | 325 | 325 | 241 | 397 | 384 | 461 | Upgrade |
Operating Expenses | 7,218 | 7,217 | 7,470 | 7,207 | 6,757 | 7,198 | Upgrade |
Operating Income | 9,335 | 5,104 | 968 | 4,384 | -3,544 | 481 | Upgrade |
Interest Expense | -48 | -47 | -53 | -56 | -50 | -61 | Upgrade |
Interest & Investment Income | 481 | 479 | 318 | 345 | 343 | 721 | Upgrade |
Other Non Operating Income (Expenses) | 377 | 311 | 87 | 445 | 540 | 832 | Upgrade |
EBT Excluding Unusual Items | 10,145 | 5,847 | 1,320 | 5,118 | -2,711 | 1,973 | Upgrade |
Gain (Loss) on Sale of Assets | 98 | 27 | 219 | 1 | 171 | 1,784 | Upgrade |
Asset Writedown | -1,139 | -1,155 | -810 | -491 | -510 | -1,445 | Upgrade |
Other Unusual Items | -630 | -629 | -3 | 561 | -40 | -2 | Upgrade |
Pretax Income | 8,474 | 4,090 | 726 | 5,189 | -3,090 | 2,310 | Upgrade |
Income Tax Expense | 2,374 | 1,057 | 319 | 1,306 | -873 | 393 | Upgrade |
Net Income | 6,100 | 3,033 | 407 | 3,883 | -2,217 | 1,917 | Upgrade |
Net Income to Common | 6,100 | 3,033 | 407 | 3,883 | -2,217 | 1,917 | Upgrade |
Net Income Growth | - | 645.21% | -89.52% | - | - | -67.10% | Upgrade |
Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade |
Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 135 | 135 | Upgrade |
EPS (Basic) | 45.03 | 22.39 | 3.00 | 28.67 | -16.37 | 14.15 | Upgrade |
EPS (Diluted) | 45.03 | 22.39 | 3.00 | 28.67 | -16.37 | 14.15 | Upgrade |
EPS Growth | - | 645.21% | -89.52% | - | - | -67.10% | Upgrade |
Free Cash Flow | - | -1,431 | -4,447 | 1,379 | 3,735 | 4,758 | Upgrade |
Free Cash Flow Per Share | - | -10.56 | -32.83 | 10.18 | 27.57 | 35.13 | Upgrade |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | 13.000 | Upgrade |
Gross Margin | 4.43% | 3.52% | 2.80% | 3.77% | 1.49% | 2.12% | Upgrade |
Operating Margin | 2.50% | 1.46% | 0.32% | 1.43% | -1.65% | 0.13% | Upgrade |
Profit Margin | 1.63% | 0.86% | 0.14% | 1.26% | -1.03% | 0.53% | Upgrade |
Free Cash Flow Margin | - | -0.41% | -1.48% | 0.45% | 1.73% | 1.31% | Upgrade |
EBITDA | 20,090 | 14,917 | 7,013 | 11,609 | 4,451 | 8,862 | Upgrade |
EBITDA Margin | 5.38% | 4.26% | 2.33% | 3.77% | 2.07% | 2.44% | Upgrade |
D&A For EBITDA | 10,755 | 9,813 | 6,045 | 7,225 | 7,995 | 8,381 | Upgrade |
EBIT | 9,335 | 5,104 | 968 | 4,384 | -3,544 | 481 | Upgrade |
EBIT Margin | 2.50% | 1.46% | 0.32% | 1.43% | -1.65% | 0.13% | Upgrade |
Effective Tax Rate | 28.02% | 25.84% | 43.94% | 25.17% | - | 17.01% | Upgrade |
Advertising Expenses | - | - | - | 17 | -213 | 179 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.