Nissan Shatai Co., Ltd. (TYO:7222)
Japan
· Delayed Price · Currency is JPY 1,096.00
-6.00 (-0.54%)
Jun 18, 2025, 3:30 PM JST
Nissan Shatai Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,090 | 726 | 5,189 | -3,091 | 2,311 | Upgrade
|
| Depreciation & Amortization | 9,813 | 6,045 | 7,225 | 7,995 | 8,381 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,128 | 665 | 490 | 548 | -339 | Upgrade
|
| Other Operating Activities | -254 | -1,055 | 477 | 435 | -2,810 | Upgrade
|
| Change in Accounts Receivable | -22,201 | 14,861 | -16,443 | 25,228 | -2,180 | Upgrade
|
| Change in Inventory | -731 | 528 | -776 | 1,290 | 2,044 | Upgrade
|
| Change in Accounts Payable | 17,482 | -12,627 | 14,546 | -23,094 | 1,462 | Upgrade
|
| Change in Other Net Operating Assets | -330 | -1,456 | 277 | -1,439 | -632 | Upgrade
|
| Operating Cash Flow | 8,997 | 7,687 | 10,985 | 7,872 | 8,237 | Upgrade
|
| Operating Cash Flow Growth | 17.04% | -30.02% | 39.55% | -4.43% | -39.64% | Upgrade
|
| Capital Expenditures | -10,428 | -12,134 | -9,606 | -4,137 | -3,479 | Upgrade
|
| Sale of Property, Plant & Equipment | -541 | -113 | -382 | -302 | 2,987 | Upgrade
|
| Other Investing Activities | 73 | 44 | 23 | 38 | 11 | Upgrade
|
| Investing Cash Flow | 59,104 | -12,110 | -9,305 | -75,155 | -481 | Upgrade
|
| Dividends Paid | -1,760 | -1,760 | -1,760 | -1,760 | -1,760 | Upgrade
|
| Other Financing Activities | -14,699 | -1,830 | -3,362 | -3,865 | -3,854 | Upgrade
|
| Financing Cash Flow | -16,459 | -3,590 | -5,122 | -5,625 | -5,614 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | -1 | -1 | Upgrade
|
| Net Cash Flow | 51,642 | -8,012 | -3,441 | -72,909 | 2,141 | Upgrade
|
| Free Cash Flow | -1,431 | -4,447 | 1,379 | 3,735 | 4,758 | Upgrade
|
| Free Cash Flow Growth | - | - | -63.08% | -21.50% | -45.48% | Upgrade
|
| Free Cash Flow Margin | -0.41% | -1.48% | 0.45% | 1.73% | 1.31% | Upgrade
|
| Free Cash Flow Per Share | -10.56 | -32.83 | 10.18 | 27.57 | 35.13 | Upgrade
|
| Cash Interest Paid | 48 | 53 | 56 | 51 | 61 | Upgrade
|
| Cash Income Tax Paid | -202 | 1,057 | -206 | -138 | 3,514 | Upgrade
|
| Levered Free Cash Flow | 37,053 | -43,654 | 1,769 | 4,513 | 2,860 | Upgrade
|
| Unlevered Free Cash Flow | 37,082 | -43,621 | 1,804 | 4,544 | 2,898 | Upgrade
|
| Change in Net Working Capital | -34,507 | 38,137 | -1,445 | -2,901 | 2,305 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.