TACHI-S Co., Ltd. (TYO:7239)
Japan flag Japan · Delayed Price · Currency is JPY
1,610.00
-73.00 (-4.34%)
Apr 3, 2025, 2:45 PM JST

TACHI-S Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-7,6487,823-772-13,1101,634
Upgrade
Depreciation & Amortization
-5,7485,7325,6416,7186,774
Upgrade
Loss (Gain) From Sale of Assets
-319-5,251-2,2493,425207
Upgrade
Loss (Gain) From Sale of Investments
--12-715-1,158-107-761
Upgrade
Loss (Gain) on Equity Investments
--1,079-937-1,339-1,018-1,162
Upgrade
Other Operating Activities
--1,391-1,275473150-696
Upgrade
Change in Accounts Receivable
-2,021-4,7432,4622,0547,660
Upgrade
Change in Inventory
--199-13-2,9461,0492,190
Upgrade
Change in Accounts Payable
--9303,186-351-1,859-11,931
Upgrade
Change in Other Net Operating Assets
-6,322-67-115753-3,717
Upgrade
Operating Cash Flow
-18,4473,740-354-1,945198
Upgrade
Operating Cash Flow Growth
-393.24%----81.55%
Upgrade
Capital Expenditures
--3,647-3,501-3,994-4,927-6,670
Upgrade
Sale of Property, Plant & Equipment
-1776,9694,4426358
Upgrade
Cash Acquisitions
--66-71---969
Upgrade
Divestitures
--200---
Upgrade
Investment in Securities
-1,9983,280941-5361,089
Upgrade
Other Investing Activities
--545-211617-926-1,234
Upgrade
Investing Cash Flow
--2,0836,6662,006-6,326-7,726
Upgrade
Short-Term Debt Issued
---3,3928,337-
Upgrade
Long-Term Debt Issued
-----10,500
Upgrade
Total Debt Issued
---3,3928,33710,500
Upgrade
Short-Term Debt Repaid
--7,835-3,219---87
Upgrade
Long-Term Debt Repaid
--1,000-2,000-1,000-1,000-6,500
Upgrade
Total Debt Repaid
--8,835-5,219-1,000-1,000-6,587
Upgrade
Net Debt Issued (Repaid)
--8,835-5,2192,3927,3373,913
Upgrade
Issuance of Common Stock
-573614714
Upgrade
Repurchase of Common Stock
------221
Upgrade
Dividends Paid
--2,874-2,371-1,317-447-900
Upgrade
Other Financing Activities
--1,718-2,451-1,888-1,809-2,689
Upgrade
Financing Cash Flow
--13,370-10,005-8125,128117
Upgrade
Foreign Exchange Rate Adjustments
-3,2703,1011,323410-387
Upgrade
Miscellaneous Cash Flow Adjustments
--11-11
Upgrade
Net Cash Flow
-6,2633,5032,163-2,732-7,797
Upgrade
Free Cash Flow
-14,800239-4,348-6,872-6,472
Upgrade
Free Cash Flow Growth
-6092.47%----
Upgrade
Free Cash Flow Margin
-5.05%0.10%-2.11%-3.46%-2.29%
Upgrade
Free Cash Flow Per Share
-431.906.98-127.05-200.90-188.01
Upgrade
Cash Interest Paid
-1,022507268210328
Upgrade
Cash Income Tax Paid
-1,6852,1601,3141,1632,142
Upgrade
Levered Free Cash Flow
-11,758-650.13-2,920-1,785-5,892
Upgrade
Unlevered Free Cash Flow
-12,279-252-2,740-1,616-5,741
Upgrade
Change in Net Working Capital
3,891-5,6743,3381,760-1,4395,828
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.