TACHI-S Co., Ltd. (TYO:7239)
Japan · Delayed Price · Currency is JPY 2,338.00
+12.00 (0.52%)
Aug 21, 2026, 3:30 PM JST
TACHI-S Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 271,684 | 269,009 | 285,394 | 292,947 | 243,436 | 206,441 | |
Revenue Growth | -1.64% | -5.74% | -2.58% | 20.34% | 17.92% | 4.00% |
Cost of Revenue | 237,814 | 237,231 | 255,630 | 264,537 | 223,267 | 193,573 |
Gross Profit | 33,870 | 31,778 | 29,764 | 28,410 | 20,169 | 12,868 |
Selling, General & Admin | 20,781 | 19,586 | 19,205 | 19,129 | 18,074 | 16,175 |
Operating Expenses | 21,367 | 20,172 | 20,138 | 21,204 | 18,801 | 17,071 |
Operating Income | 12,503 | 11,606 | 9,626 | 7,206 | 1,368 | -4,203 |
Interest Expense | -431 | -382 | -401 | -834 | -637 | -288 |
Interest & Investment Income | 839 | 872 | 1,380 | 1,046 | 557 | 520 |
Earnings From Equity Investments | 577 | 438 | 392 | 1,079 | 937 | 1,339 |
Currency Exchange Gain (Loss) | 1,329 | 706 | -508 | 88 | -646 | -818 |
Other Non Operating Income (Expenses) | 539 | 570 | 279 | 170 | 394 | -87 |
EBT Excluding Unusual Items | 15,356 | 13,810 | 10,768 | 8,755 | 1,973 | -3,537 |
Gain (Loss) on Sale of Investments | 528 | 528 | 2,542 | -136 | 1,030 | 772 |
Gain (Loss) on Sale of Assets | -10 | 2 | 3,249 | -3 | 5,251 | 2,934 |
Asset Writedown | - | - | -383 | -317 | - | -684 |
Other Unusual Items | -1,060 | -1,060 | -673 | -651 | -431 | -257 |
Pretax Income | 14,747 | 13,280 | 15,503 | 7,648 | 7,823 | -772 |
Income Tax Expense | 4,036 | 3,566 | 4,628 | 1,773 | 1,280 | 973 |
Earnings From Continuing Operations | 10,711 | 9,714 | 10,875 | 5,875 | 6,543 | -1,745 |
Minority Interest in Earnings | 39 | -417 | 435 | -453 | -720 | -314 |
Net Income | 10,750 | 9,297 | 11,310 | 5,422 | 5,823 | -2,059 |
Net Income to Common | 10,750 | 9,297 | 11,310 | 5,422 | 5,823 | -2,059 |
Net Income Growth | 8.19% | -17.80% | 108.59% | -6.89% | - | - |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 40 | 35 | 34 | 34 | 34 |
Shares Change | 0.11% | 14.74% | 1.28% | 0.09% | 0.04% | 0.04% |
EPS (Basic) | 313.29 | 271.02 | 329.92 | 158.23 | 170.08 | -60.17 |
EPS (Diluted) | 263.42 | 233.49 | 325.90 | 158.23 | 170.08 | -60.17 |
EPS Growth | -6.96% | -28.36% | 105.97% | -6.97% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8,808 | 5,304 | 14,800 | 239 | -4,348 |
Free Cash Flow Per Share | - | 221.20 | 152.83 | 431.90 | 6.98 | -127.05 |
Dividend Per Share | 105.000 | 105.000 | 103.800 | 92.800 | 73.600 | 63.600 |
Dividend Growth | 1.16% | 1.16% | 11.85% | 26.09% | 15.72% | 878.46% |
Gross Margin | - | 11.81% | 10.43% | 9.70% | 8.29% | 6.23% |
Operating Margin | 4.60% | 4.31% | 3.37% | 2.46% | 0.56% | -2.04% |
Profit Margin | 3.96% | 3.46% | 3.96% | 1.85% | 2.39% | -1.00% |
Free Cash Flow Margin | - | 3.27% | 1.86% | 5.05% | 0.10% | -2.11% |
EBITDA | 17,484 | 16,728 | 15,311 | 12,954 | 7,100 | 1,438 |
EBITDA Margin | - | 6.22% | 5.37% | 4.42% | 2.92% | 0.70% |
D&A For EBITDA | 4,981 | 5,122 | 5,685 | 5,748 | 5,732 | 5,641 |
EBIT | 12,503 | 11,606 | 9,626 | 7,206 | 1,368 | -4,203 |
EBIT Margin | - | 4.31% | 3.37% | 2.46% | 0.56% | -2.04% |
Effective Tax Rate | - | 26.85% | 29.85% | 23.18% | 16.36% | - |