Futaba Industrial Co., Ltd. (TYO:7241)
Japan · Delayed Price · Currency is JPY 1,144.00
+36.00 (3.25%)
Feb 13, 2026, 3:30 PM JST
Futaba Industrial Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 683,146 | 707,104 | 795,802 | 708,072 | 572,118 | 466,809 | |
Revenue Growth (YoY) | -4.07% | -11.15% | 12.39% | 23.76% | 22.56% | -1.97% |
Cost of Revenue | 633,250 | 661,315 | 748,260 | 675,058 | 543,009 | 437,442 |
Gross Profit | 49,896 | 45,789 | 47,542 | 33,014 | 29,109 | 29,367 |
Selling, General & Admin | 31,058 | 28,298 | 25,946 | 23,152 | 21,232 | 19,671 |
Other Operating Expenses | - | 964 | 1,121 | 1,063 | 796 | 920 |
Operating Expenses | 31,058 | 30,611 | 28,329 | 25,332 | 22,993 | 21,587 |
Operating Income | 18,838 | 15,178 | 19,213 | 7,682 | 6,116 | 7,780 |
Interest Expense | -739 | -803 | -992 | -1,402 | -830 | -812 |
Interest & Investment Income | 972 | 1,085 | 1,073 | 614 | 403 | 343 |
Earnings From Equity Investments | 121 | 179 | -150 | 260 | 709 | -255 |
Currency Exchange Gain (Loss) | -398 | -1,848 | 668 | -141 | 736 | 406 |
Other Non Operating Income (Expenses) | -232 | -1,031 | -638 | 531 | 784 | 593 |
EBT Excluding Unusual Items | 18,562 | 12,760 | 19,174 | 7,544 | 7,918 | 8,055 |
Gain (Loss) on Sale of Investments | 53 | 1,590 | - | 1,604 | -1,019 | - |
Gain (Loss) on Sale of Assets | 488 | -198 | -21 | 223 | -112 | -94 |
Asset Writedown | 175 | -1,453 | -665 | -1,454 | -532 | -20 |
Other Unusual Items | - | -2,619 | - | - | -1 | - |
Pretax Income | 19,228 | 10,080 | 18,488 | 7,917 | 6,254 | 7,941 |
Income Tax Expense | 3,961 | 4,308 | 5,067 | -2,987 | 2,037 | 2,901 |
Earnings From Continuing Operations | 15,267 | 5,772 | 13,421 | 10,904 | 4,217 | 5,040 |
Minority Interest in Earnings | -934 | 436 | -590 | -328 | -910 | -945 |
Net Income | 14,333 | 6,208 | 12,831 | 10,576 | 3,307 | 4,095 |
Net Income to Common | 14,333 | 6,208 | 12,831 | 10,576 | 3,307 | 4,095 |
Net Income Growth | 195.04% | -51.62% | 21.32% | 219.81% | -19.24% | -35.58% |
Shares Outstanding (Basic) | 89 | 89 | 89 | 89 | 90 | 90 |
Shares Outstanding (Diluted) | 89 | 89 | 89 | 89 | 90 | 90 |
Shares Change (YoY) | -0.03% | 0.03% | 0.03% | -0.14% | -0.00% | 0.05% |
EPS (Basic) | 160.23 | 69.38 | 143.44 | 118.26 | 36.93 | 45.73 |
EPS (Diluted) | 160.23 | 69.38 | 143.44 | 118.26 | 36.93 | 45.73 |
EPS Growth | 195.12% | -51.63% | 21.29% | 220.24% | -19.24% | -35.62% |
Free Cash Flow | - | 52 | 42,453 | 23,564 | 846 | -1,862 |
Free Cash Flow Per Share | - | 0.58 | 474.58 | 263.49 | 9.45 | -20.79 |
Dividend Per Share | 38.000 | 35.000 | 35.000 | 15.000 | 10.000 | 10.000 |
Dividend Growth | 2.70% | - | 133.33% | 50.00% | - | - |
Gross Margin | 7.30% | 6.48% | 5.97% | 4.66% | 5.09% | 6.29% |
Operating Margin | 2.76% | 2.15% | 2.41% | 1.08% | 1.07% | 1.67% |
Profit Margin | 2.10% | 0.88% | 1.61% | 1.49% | 0.58% | 0.88% |
Free Cash Flow Margin | - | 0.01% | 5.33% | 3.33% | 0.15% | -0.40% |
EBITDA | - | 41,458 | 49,866 | 37,354 | 30,594 | 31,552 |
EBITDA Margin | - | 5.86% | 6.27% | 5.27% | 5.35% | 6.76% |
D&A For EBITDA | 23,000 | 26,280 | 30,653 | 29,672 | 24,478 | 23,772 |
EBIT | 18,838 | 15,178 | 19,213 | 7,682 | 6,116 | 7,780 |
EBIT Margin | 2.76% | 2.15% | 2.41% | 1.08% | 1.07% | 1.67% |
Effective Tax Rate | 20.60% | 42.74% | 27.41% | - | 32.57% | 36.53% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.