Ichikoh Industries, Ltd. (TYO:7244)
Japan flag Japan · Delayed Price · Currency is JPY
564.00
-7.00 (-1.23%)
Aug 12, 2026, 3:30 PM JST

Ichikoh Industries Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
121,315117,089125,544145,897135,451125,510
Revenue Growth
2.02%-6.73%-13.95%7.71%7.92%10.23%
Gross Profit
22,66320,92021,90527,72523,19824,770
Operating Income
6,8925,8174,8847,4243,9385,563
Net Income
7,3656,2034,4707,8384,4233,983
Earnings Per Share
76.5264.4646.4881.5346.0241.44
EPS Growth
29.47%38.69%-42.99%77.16%11.05%39.42%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Parts
121,315117,089259,165137,839127,889117,819
After-Market
--5,0029,827-8,521
Elimination of Intersegment Transactions
---803-1,769--1,870
Total
121,315117,089263,364145,897135,450125,509

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,58312,43112,6428,9378,6315,720
Total Debt
5,3955,5444,3795,9677,7759,950
Net Cash (Debt)
8,1886,8878,2632,970856-4,230
Net Cash Growth
23.29%-16.65%178.22%246.96%--
Net Cash Per Share
85.0771.5785.9230.898.91-44.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,66912,00811,04713,372-9,209
Capital Expenditures
-2,950-4,578-3,633-5,305--6,055
Free Cash Flow
11,7197,4307,4148,067-3,154
Free Cash Flow Growth
417.62%0.22%-8.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.68%17.87%17.45%19.00%17.13%19.73%
Operating Margin
5.68%4.97%3.89%5.09%2.91%4.43%
Pretax Margin
7.39%6.28%5.46%6.72%3.25%4.80%
Profit Margin
6.07%5.30%3.56%5.37%3.26%3.17%
FCF Margin
9.66%6.35%5.91%5.53%-2.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
18.00014.00013.00011.0009.000
Dividend Per Share Growth
28.57%7.69%18.18%22.22%-
Dividend Yield
3.15%2.77%3.41%2.35%2.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.467.988.636.217.8913.18
Forward PE
9.3610.046.539.047.727.82
P/FCF Ratio
4.696.665.206.03-16.64
PS Ratio
0.450.420.310.330.260.42