Univance Corporation (TYO:7254)
Japan · Delayed Price · Currency is JPY 914.00
+25.00 (2.81%)
At close: Mar 6, 2026
Univance Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 54,839 | 53,915 | 52,771 | 48,601 | 49,061 | 46,249 | |
Revenue Growth (YoY) | -0.09% | 2.17% | 8.58% | -0.94% | 6.08% | -17.84% |
Cost of Revenue | 44,372 | 44,169 | 43,059 | 42,019 | 40,253 | 40,681 |
Gross Profit | 10,467 | 9,746 | 9,712 | 6,582 | 8,808 | 5,568 |
Selling, General & Admin | 5,629 | 5,463 | 5,220 | 5,075 | 5,266 | 4,866 |
Other Operating Expenses | -145 | -145 | -308 | 2 | 252 | 1,081 |
Operating Expenses | 5,901 | 5,718 | 5,348 | 5,455 | 5,786 | 6,241 |
Operating Income | 4,566 | 4,028 | 4,364 | 1,127 | 3,022 | -673 |
Interest Expense | -5 | -12 | -49 | -70 | -102 | -145 |
Interest & Investment Income | 188 | 142 | 120 | 105 | 72 | 45 |
Currency Exchange Gain (Loss) | 19 | 59 | 1 | -47 | 33 | 79 |
Other Non Operating Income (Expenses) | 123 | 189 | 100 | -21 | 260 | 440 |
EBT Excluding Unusual Items | 4,891 | 4,406 | 4,536 | 1,094 | 3,285 | -254 |
Gain (Loss) on Sale of Investments | 1 | -24 | 54 | - | 27 | 8 |
Gain (Loss) on Sale of Assets | 37 | -10 | 25 | 15 | 178 | 37 |
Asset Writedown | -167 | -50 | -84 | -98 | -18 | -115 |
Other Unusual Items | -976 | -387 | -2,089 | 1 | 9 | -230 |
Pretax Income | 3,786 | 3,935 | 2,442 | 1,012 | 3,481 | -554 |
Income Tax Expense | 1,126 | 983 | 669 | 225 | 646 | 759 |
Earnings From Continuing Operations | 2,660 | 2,952 | 1,773 | 787 | 2,835 | -1,313 |
Minority Interest in Earnings | -35 | -4 | - | - | - | - |
Net Income | 2,625 | 2,948 | 1,773 | 787 | 2,835 | -1,313 |
Net Income to Common | 2,625 | 2,948 | 1,773 | 787 | 2,835 | -1,313 |
Net Income Growth | 40.00% | 66.27% | 125.29% | -72.24% | - | - |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | 0.08% | - | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 125.92 | 141.53 | 85.12 | 37.78 | 136.10 | -63.03 |
EPS (Diluted) | 125.92 | 141.53 | 85.12 | 37.78 | 136.10 | -63.03 |
EPS Growth | 39.88% | 66.27% | 125.29% | -72.24% | - | - |
Free Cash Flow | - | 4,995 | 4,440 | 2,991 | 3,246 | -897 |
Free Cash Flow Per Share | - | 239.80 | 213.15 | 143.59 | 155.83 | -43.06 |
Dividend Per Share | 7.000 | 14.000 | 11.000 | 7.000 | 7.000 | 2.000 |
Dividend Growth | -46.15% | 27.27% | 57.14% | - | 250.00% | -33.33% |
Gross Margin | 19.09% | 18.08% | 18.40% | 13.54% | 17.95% | 12.04% |
Operating Margin | 8.33% | 7.47% | 8.27% | 2.32% | 6.16% | -1.46% |
Profit Margin | 4.79% | 5.47% | 3.36% | 1.62% | 5.78% | -2.84% |
Free Cash Flow Margin | - | 9.26% | 8.41% | 6.15% | 6.62% | -1.94% |
EBITDA | 7,854 | 7,348 | 7,727 | 4,818 | 6,686 | 3,149 |
EBITDA Margin | 14.32% | 13.63% | 14.64% | 9.91% | 13.63% | 6.81% |
D&A For EBITDA | 3,288 | 3,320 | 3,363 | 3,691 | 3,664 | 3,822 |
EBIT | 4,566 | 4,028 | 4,364 | 1,127 | 3,022 | -673 |
EBIT Margin | 8.33% | 7.47% | 8.27% | 2.32% | 6.16% | -1.46% |
Effective Tax Rate | 29.74% | 24.98% | 27.40% | 22.23% | 18.56% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.