Kasai Kogyo Co., Ltd. (TYO:7256)
276.00
-5.00 (-1.78%)
At close: Mar 6, 2026
Kasai Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 200,242 | 218,801 | 214,239 | 175,430 | 146,375 | 152,755 | |
Revenue Growth (YoY) | -9.09% | 2.13% | 22.12% | 19.85% | -4.18% | -25.35% |
Cost of Revenue | 173,892 | 198,016 | 191,267 | 171,722 | 142,416 | 148,489 |
Gross Profit | 26,350 | 20,785 | 22,972 | 3,708 | 3,959 | 4,266 |
Selling, General & Admin | 20,713 | 20,459 | 20,746 | 17,949 | 16,461 | 16,939 |
Operating Expenses | 21,328 | 21,074 | 21,318 | 18,633 | 17,069 | 17,557 |
Operating Income | 5,022 | -289 | 1,654 | -14,925 | -13,110 | -13,291 |
Interest Expense | -2,045 | -2,049 | -1,912 | -1,185 | -582 | -550 |
Interest & Investment Income | 250 | 250 | 367 | 407 | 485 | 390 |
Earnings From Equity Investments | 284 | 314 | 397 | 461 | 415 | -14 |
Currency Exchange Gain (Loss) | -529 | 538 | 1,461 | 1,206 | 714 | -388 |
Other Non Operating Income (Expenses) | 194 | -53 | -246 | 146 | 676 | 2,248 |
EBT Excluding Unusual Items | 3,176 | -1,289 | 1,721 | -13,890 | -11,402 | -11,605 |
Gain (Loss) on Sale of Investments | -266 | -42 | 855 | 371 | 300 | 754 |
Gain (Loss) on Sale of Assets | -470 | -427 | 475 | 2,604 | 122 | 56 |
Asset Writedown | -4,435 | -4,239 | -1,048 | -428 | -4,911 | -2,022 |
Other Unusual Items | -816 | -925 | -405 | -190 | -1,622 | -1,778 |
Pretax Income | -2,811 | -6,922 | 1,598 | -11,533 | -17,513 | -14,595 |
Income Tax Expense | 1,467 | 1,805 | 2,288 | 1,139 | 775 | 1,577 |
Earnings From Continuing Operations | -4,278 | -8,727 | -690 | -12,672 | -18,288 | -16,172 |
Minority Interest in Earnings | 146 | -455 | -869 | -1,234 | -1,177 | -1,128 |
Net Income | -4,132 | -9,182 | -1,559 | -13,906 | -19,465 | -17,300 |
Preferred Dividends & Other Adjustments | 173 | 173 | - | - | - | - |
Net Income to Common | -4,305 | -9,355 | -1,559 | -13,906 | -19,465 | -17,300 |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change (YoY) | - | - | - | - | - | 0.01% |
EPS (Basic) | -111.26 | -241.78 | -40.29 | -359.39 | -503.06 | -447.11 |
EPS (Diluted) | -111.26 | -241.78 | -40.29 | -359.39 | -503.06 | -447.11 |
Free Cash Flow | - | -4,726 | -4,120 | -5,348 | -3,680 | -14,149 |
Free Cash Flow Per Share | - | -122.14 | -106.48 | -138.22 | -95.11 | -365.67 |
Gross Margin | 13.16% | 9.50% | 10.72% | 2.11% | 2.71% | 2.79% |
Operating Margin | 2.51% | -0.13% | 0.77% | -8.51% | -8.96% | -8.70% |
Profit Margin | -2.15% | -4.28% | -0.73% | -7.93% | -13.30% | -11.33% |
Free Cash Flow Margin | - | -2.16% | -1.92% | -3.05% | -2.51% | -9.26% |
EBITDA | 12,371 | 7,027 | 8,926 | -7,668 | -5,453 | -3,235 |
EBITDA Margin | 6.18% | 3.21% | 4.17% | -4.37% | -3.72% | -2.12% |
D&A For EBITDA | 7,349 | 7,316 | 7,272 | 7,257 | 7,657 | 10,056 |
EBIT | 5,022 | -289 | 1,654 | -14,925 | -13,110 | -13,291 |
EBIT Margin | 2.51% | -0.13% | 0.77% | -8.51% | -8.96% | -8.70% |
Effective Tax Rate | - | - | 143.18% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.