Imasen Electric Industrial Co., Ltd. (TYO:7266)
949.00
-14.00 (-1.45%)
Feb 13, 2026, 3:30 PM JST
TYO:7266 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 87,901 | 94,341 | 99,730 | 99,730 | 85,155 | 87,096 | |
Revenue Growth (YoY) | -8.55% | -5.40% | - | 17.12% | -2.23% | -22.29% |
Cost of Revenue | 79,272 | 86,755 | 92,086 | 93,445 | 78,206 | 81,081 |
Gross Profit | 8,629 | 7,586 | 7,644 | 6,285 | 6,949 | 6,015 |
Selling, General & Admin | 6,295 | 7,006 | 7,431 | 6,908 | 6,786 | 6,591 |
Other Operating Expenses | 60 | 60 | 61 | -4 | 93 | 48 |
Operating Expenses | 6,498 | 7,192 | 7,629 | 7,055 | 7,019 | 6,806 |
Operating Income | 2,131 | 394 | 15 | -770 | -70 | -791 |
Interest Expense | -100 | -199 | -386 | -247 | -157 | -367 |
Interest & Investment Income | 177 | 312 | 392 | 354 | 320 | 287 |
Currency Exchange Gain (Loss) | 87 | -41 | 236 | 565 | 343 | 49 |
Other Non Operating Income (Expenses) | 34 | 44 | 4 | 125 | 181 | 241 |
EBT Excluding Unusual Items | 2,329 | 510 | 261 | 27 | 617 | -581 |
Gain (Loss) on Sale of Investments | 164 | 3,598 | 278 | 74 | 221 | -121 |
Gain (Loss) on Sale of Assets | 838 | 133 | 171 | 19 | -310 | -206 |
Asset Writedown | -131 | -125 | 91 | - | -935 | -165 |
Other Unusual Items | -119 | -652 | -977 | -122 | -1 | -1 |
Pretax Income | 3,081 | 3,464 | -176 | -2 | -408 | -1,074 |
Income Tax Expense | 1,024 | 1,333 | -165 | 1,993 | 775 | 1,955 |
Earnings From Continuing Operations | 2,057 | 2,131 | -11 | -1,995 | -1,183 | -3,029 |
Minority Interest in Earnings | -23 | -47 | -60 | -58 | -27 | -52 |
Net Income | 2,034 | 2,084 | -71 | -2,053 | -1,210 | -3,081 |
Net Income to Common | 2,034 | 2,084 | -71 | -2,053 | -1,210 | -3,081 |
Net Income Growth | -20.52% | - | - | - | - | - |
Shares Outstanding (Basic) | 22 | 22 | 22 | 23 | 23 | 21 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 23 | 23 | 21 |
Shares Change (YoY) | -1.36% | -0.55% | -3.85% | -0.41% | 7.17% | 3.09% |
EPS (Basic) | 94.16 | 95.21 | -3.23 | -89.69 | -52.64 | -143.65 |
EPS (Diluted) | 94.16 | 95.21 | -3.23 | -89.69 | -52.64 | -143.65 |
EPS Growth | -19.42% | - | - | - | - | - |
Free Cash Flow | -755 | 690 | -963 | -2,428 | -143 | 462 |
Free Cash Flow Per Share | -34.95 | 31.52 | -43.75 | -106.07 | -6.22 | 21.54 |
Dividend Per Share | 12.500 | 20.000 | 12.000 | 15.000 | 15.000 | 15.000 |
Dividend Growth | -7.41% | 66.67% | -20.00% | - | - | -42.31% |
Gross Margin | 9.82% | 8.04% | 7.66% | 6.30% | 8.16% | 6.91% |
Operating Margin | 2.42% | 0.42% | 0.01% | -0.77% | -0.08% | -0.91% |
Profit Margin | 2.31% | 2.21% | -0.07% | -2.06% | -1.42% | -3.54% |
Free Cash Flow Margin | -0.86% | 0.73% | -0.97% | -2.44% | -0.17% | 0.53% |
EBITDA | 5,320 | 3,396 | 2,971 | 2,179 | 3,801 | 3,091 |
EBITDA Margin | 6.05% | 3.60% | 2.98% | 2.19% | 4.46% | 3.55% |
D&A For EBITDA | 3,189 | 3,002 | 2,956 | 2,949 | 3,871 | 3,882 |
EBIT | 2,131 | 394 | 15 | -770 | -70 | -791 |
EBIT Margin | 2.42% | 0.42% | 0.01% | -0.77% | -0.08% | -0.91% |
Effective Tax Rate | 33.24% | 38.48% | - | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.