Yasunaga Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	13,229	4,915	7,418	12,262	9,930	15,792
Market Cap Growth	183.44%	-33.75%	-39.50%	23.49%	-37.12%	33.20%
Enterprise Value	23,873	15,357	17,376	22,090	20,350	26,616
Last Close Price	1284.00	472.32	696.17	975.87	777.82	1228.02
PE Ratio	10.31	6.62	12.22	9.48	-	-
PS Ratio	0.40	0.16	0.23	0.37	0.34	0.54
PB Ratio	1.15	0.43	0.68	1.21	1.21	1.82
P/TBV Ratio	1.16	0.44	0.69	1.22	1.23	1.84
P/FCF Ratio	-	-	4.61	44.59	-	8.26
P/OCF Ratio	4.47	2.25	2.31	6.06	20.18	4.21
EV/Sales Ratio	0.72	0.49	0.54	0.66	0.70	0.91
EV/EBITDA Ratio	7.12	5.73	7.07	7.01	12.68	17.53
EV/EBIT Ratio	16.56	20.26	27.49	18.67	-	-
EV/FCF Ratio	-65.05	-	10.80	80.33	-	13.93
Debt / Equity Ratio	1.48	1.53	1.47	1.52	1.90	1.76
Debt / EBITDA Ratio	5.05	6.52	6.54	4.89	9.70	10.05
Debt / FCF Ratio	-	-	10.00	56.09	-	7.98
Net Debt / Equity Ratio	0.93	0.91	0.90	1.01	1.35	1.18
Net Debt / EBITDA Ratio	3.17	3.88	4.01	3.27	6.88	6.75
Net Debt / FCF Ratio	-29.00	-6.34	6.12	37.48	-11.84	5.36
Asset Turnover	0.92	0.87	0.93	1.02	0.93	0.86
Inventory Turnover	4.31	4.09	4.15	4.28	4.36	4.30
Quick Ratio	0.76	0.85	0.69	0.75	0.65	0.80
Current Ratio	1.21	1.30	1.11	1.17	1.12	1.20
Return on Equity (ROE)	11.26%	6.65%	5.76%	14.08%	-13.07%	-25.73%
Return on Assets (ROA)	2.50%	1.31%	1.15%	2.26%	-1.10%	-0.95%
Return on Invested Capital (ROIC)	5.19%	2.57%	2.42%	4.82%	-2.88%	-2.45%
Return on Capital Employed (ROCE)	6.90%	3.60%	3.70%	7.20%	-3.50%	-3.00%
Earnings Yield	9.70%	15.10%	8.18%	10.54%	-11.12%	-16.36%
FCF Yield	-2.77%	-33.35%	21.69%	2.24%	-9.39%	12.10%
Dividend Yield	1.09%	2.75%	1.72%	1.44%	1.03%	0.65%
Payout Ratio	10.37%	17.93%	25.54%	7.35%	-	-
Buyback Yield / Dilution	0.74%	8.09%	6.29%	-	-	-
Total Shareholder Return	1.82%	10.84%	8.02%	1.44%	1.03%	0.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.