Koito Manufacturing Co., Ltd. (TYO:7276)
Japan · Delayed Price · Currency is JPY 2,607.00
+59.00 (2.32%)
At close: Feb 4, 2026
Koito Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 931,543 | 916,709 | 950,295 | 864,719 | 760,719 | 706,376 | |
Revenue Growth (YoY) | 2.31% | -3.53% | 9.90% | 13.67% | 7.69% | -11.80% |
Cost of Revenue | 824,615 | 820,037 | 843,620 | 768,889 | 664,669 | 609,132 |
Gross Profit | 106,928 | 96,672 | 106,675 | 95,830 | 96,050 | 97,244 |
Selling, General & Admin | 58,514 | 51,829 | 50,409 | 48,941 | 42,590 | 40,439 |
Operating Expenses | 58,483 | 51,798 | 50,679 | 48,982 | 42,615 | 40,537 |
Operating Income | 48,445 | 44,874 | 55,996 | 46,848 | 53,435 | 56,707 |
Interest Expense | -152 | -336 | -548 | -921 | -781 | -581 |
Interest & Investment Income | 6,665 | 6,592 | 5,173 | 3,258 | 3,692 | 2,240 |
Earnings From Equity Investments | 203 | -7 | -358 | -684 | -656 | -595 |
Currency Exchange Gain (Loss) | -1,150 | -996 | 2,473 | -2,009 | 1,793 | 10 |
Other Non Operating Income (Expenses) | 28 | -980 | 528 | 2,038 | 3,130 | 3,326 |
EBT Excluding Unusual Items | 54,039 | 49,147 | 63,264 | 48,530 | 60,613 | 61,107 |
Gain (Loss) on Sale of Investments | 6,569 | 8,831 | 3,861 | -10,109 | 1,057 | 220 |
Gain (Loss) on Sale of Assets | -4,243 | -2,030 | -718 | 11,145 | -430 | -526 |
Asset Writedown | -1,086 | -262 | -681 | -609 | - | -1,331 |
Other Unusual Items | 466 | 8,896 | -6,238 | 116 | -68 | -41 |
Pretax Income | 55,745 | 64,582 | 59,488 | 49,073 | 61,172 | 59,429 |
Income Tax Expense | 11,071 | 13,717 | 14,619 | 14,824 | 19,188 | 18,969 |
Earnings From Continuing Operations | 44,674 | 50,865 | 44,869 | 34,249 | 41,984 | 40,460 |
Minority Interest in Earnings | -4,596 | -4,625 | -3,990 | -4,589 | -3,644 | -2,848 |
Net Income | 40,078 | 46,240 | 40,879 | 29,660 | 38,340 | 37,612 |
Net Income to Common | 40,078 | 46,240 | 40,879 | 29,660 | 38,340 | 37,612 |
Net Income Growth | 20.04% | 13.11% | 37.82% | -22.64% | 1.94% | -35.18% |
Shares Outstanding (Basic) | 267 | 295 | 312 | 321 | 321 | 321 |
Shares Outstanding (Diluted) | 267 | 296 | 312 | 322 | 322 | 322 |
Shares Change (YoY) | -7.12% | -5.37% | -2.89% | - | 0.00% | -0.00% |
EPS (Basic) | 143.54 | 156.49 | 130.93 | 92.26 | 119.26 | 117.00 |
EPS (Diluted) | 143.52 | 156.47 | 130.90 | 92.24 | 119.23 | 116.97 |
EPS Growth | 29.53% | 19.53% | 41.91% | -22.64% | 1.94% | -35.18% |
Free Cash Flow | 43,536 | 40,077 | 59,255 | 19,928 | 36,775 | 41,429 |
Free Cash Flow Per Share | 162.86 | 135.62 | 189.75 | 61.97 | 114.36 | 128.84 |
Dividend Per Share | 56.000 | 56.000 | 53.000 | 28.000 | 27.000 | 25.000 |
Dividend Growth | - | 5.66% | 89.29% | 3.70% | 8.00% | -30.56% |
Gross Margin | - | 10.55% | 11.22% | 11.08% | 12.63% | 13.77% |
Operating Margin | 5.20% | 4.90% | 5.89% | 5.42% | 7.02% | 8.03% |
Profit Margin | 4.30% | 5.04% | 4.30% | 3.43% | 5.04% | 5.33% |
Free Cash Flow Margin | 4.67% | 4.37% | 6.24% | 2.31% | 4.83% | 5.87% |
EBITDA | 94,133 | 88,843 | 99,996 | 88,172 | 89,246 | 94,669 |
EBITDA Margin | - | 9.69% | 10.52% | 10.20% | 11.73% | 13.40% |
D&A For EBITDA | 45,688 | 43,969 | 44,000 | 41,324 | 35,811 | 37,962 |
EBIT | 48,445 | 44,874 | 55,996 | 46,848 | 53,435 | 56,707 |
EBIT Margin | - | 4.90% | 5.89% | 5.42% | 7.02% | 8.03% |
Effective Tax Rate | - | 21.24% | 24.57% | 30.21% | 31.37% | 31.92% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.