Koito Manufacturing Co., Ltd. (TYO:7276)

Koito Manufacturing Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	104,297	270,845	302,874	315,039	323,943	303,887
Short-Term Investments	172,497	5,302	-	-	-	-
Cash & Short-Term Investments	276,794	276,147	302,874	315,039	323,943	303,887
Cash Growth	-7.59%	-8.82%	-3.86%	-2.75%	6.60%	11.82%
Receivables	126,791	142,447	142,318	145,284	126,740	128,537
Inventory	95,347	95,100	95,796	95,669	90,760	73,751
Other Current Assets	29,639	32,667	41,510	38,050	37,643	32,241
Total Current Assets	528,571	546,361	582,498	594,042	579,086	538,416
Property, Plant & Equipment	217,340	209,643	206,305	194,320	182,608	171,615
Long-Term Investments	100,797	108,023	154,745	101,565	79,575	61,250
Goodwill	9,191	9,740	-	-	-	-
Other Intangible Assets	6,161	5,874	2,482	2,692	3,103	3,125
Long-Term Deferred Tax Assets	12,953	10,309	19,563	13,288	10,863	7,755
Other Long-Term Assets	3,906	2	2	2	2	2
Total Assets	878,919	889,952	965,595	905,909	855,237	782,163
Accounts Payable	95,299	104,724	106,136	110,928	107,691	103,856
Accrued Expenses	40,262	36,296	35,333	31,079	29,308	28,786
Short-Term Debt	880	5,728	14,295	22,647	24,531	20,715
Current Income Taxes Payable	4,224	2,878	9,857	7,225	7,319	5,267
Other Current Liabilities	23,625	23,733	26,858	15,039	12,555	13,304
Total Current Liabilities	170,400	173,359	192,479	186,918	181,404	171,928
Long-Term Debt	-	-	-	-	490	230
Long-Term Deferred Tax Liabilities	12,064	14,183	27,879	17,567	15,473	7,938
Other Long-Term Liabilities	8,586	8,871	9,404	9,612	7,162	7,654
Total Liabilities	204,046	210,088	246,327	235,405	227,924	212,726
Common Stock	14,270	14,270	14,270	14,270	14,270	14,270
Additional Paid-In Capital	13,235	13,235	13,188	13,420	13,399	13,380
Retained Earnings	555,896	553,720	524,380	530,939	509,958	480,214
Treasury Stock	-52,683	-49,941	-148	-45	-49	-52
Comprehensive Income & Other	93,042	95,917	120,240	70,245	53,578	30,015
Total Common Equity	623,760	627,201	671,930	628,829	591,156	537,827
Minority Interest	51,113	52,663	47,338	41,675	36,157	31,610
Shareholders' Equity	674,873	679,864	719,268	670,504	627,313	569,437
Total Liabilities & Equity	878,919	889,952	965,595	905,909	855,237	782,163
Total Debt	880	5,728	14,295	22,647	25,021	20,945
Net Cash (Debt)	275,914	270,419	288,579	292,392	298,922	282,942
Net Cash Growth	-4.28%	-6.29%	-1.30%	-2.19%	5.65%	16.80%
Net Cash Per Share	977.74	915.06	924.09	909.26	929.57	879.89
Filing Date Shares Outstanding	282.2	283.75	307.77	321.49	321.48	321.47
Total Common Shares Outstanding	282.2	283.75	307.77	321.49	321.48	321.47
Working Capital	358,171	373,002	390,019	407,124	397,682	366,488
Book Value Per Share	2210.38	2210.43	2183.19	1955.97	1838.85	1673.02
Tangible Book Value	608,408	611,587	669,448	626,137	588,053	534,702
Tangible Book Value Per Share	2155.98	2155.40	2175.12	1947.60	1829.20	1663.29
Order Backlog	-	15,911	19,164	13,080	13,970	13,696

Source: S&P Global Market Intelligence. Standard template. Financial Sources.