TBK Co., Ltd. (TYO:7277)
Japan · Delayed Price · Currency is JPY 356.00
+1.00 (0.28%)
Aug 27, 2026, 3:30 PM JST
TBK Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 56,602 | 54,756 | 54,415 | 56,659 | 53,522 | 51,194 | |
Revenue Growth | 4.33% | 0.63% | -3.96% | 5.86% | 4.55% | 16.47% |
Cost of Revenue | 49,546 | 47,931 | 48,625 | 50,678 | 49,151 | 45,820 |
Gross Profit | 7,056 | 6,825 | 5,790 | 5,981 | 4,371 | 5,374 |
Selling, General & Admin | 5,335 | 5,169 | 4,718 | 4,940 | 4,744 | 4,576 |
Other Operating Expenses | - | 27 | - | 10 | 49 | 9 |
Operating Expenses | 5,335 | 5,329 | 4,849 | 5,078 | 5,000 | 4,775 |
Operating Income | 1,721 | 1,496 | 941 | 903 | -629 | 599 |
Interest Expense | -112 | -120 | -263 | -296 | -215 | -131 |
Interest & Investment Income | 164 | 166 | 181 | 188 | 144 | 102 |
Earnings From Equity Investments | 60 | 16 | -481 | -272 | -492 | 189 |
Currency Exchange Gain (Loss) | 237 | 72 | -186 | 79 | 349 | 346 |
Other Non Operating Income (Expenses) | 160 | 100 | 116 | 238 | 219 | 126 |
EBT Excluding Unusual Items | 2,230 | 1,730 | 308 | 840 | -624 | 1,231 |
Gain (Loss) on Sale of Investments | - | -19 | - | 331 | -103 | - |
Gain (Loss) on Sale of Assets | -1 | 236 | 57 | - | 37 | 22 |
Asset Writedown | -719 | -724 | -470 | -283 | - | -1 |
Other Unusual Items | - | -299 | -813 | 277 | -1 | -1 |
Pretax Income | 1,451 | 924 | -918 | 1,165 | -691 | 1,251 |
Income Tax Expense | 1,018 | 924 | 182 | 765 | 1,270 | 430 |
Earnings From Continuing Operations | 433 | - | -1,100 | 400 | -1,961 | 821 |
Minority Interest in Earnings | -143 | -131 | -104 | -68 | -104 | -38 |
Net Income | 290 | -131 | -1,204 | 332 | -2,065 | 783 |
Net Income to Common | 290 | -131 | -1,204 | 332 | -2,065 | 783 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 30 | 30 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 30 | 30 | 28 | 28 | 28 | 28 |
Shares Change | 6.44% | 3.58% | 0.11% | 0.25% | 0.06% | 0.03% |
EPS (Basic) | 9.56 | -4.44 | -42.26 | 11.67 | -72.74 | 27.60 |
EPS (Diluted) | 9.56 | -4.44 | -42.26 | 11.67 | -72.74 | 27.60 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,351 | 1,485 | -248 | -1,411 | 1,856 |
Free Cash Flow Per Share | - | 45.78 | 52.13 | -8.71 | -49.71 | 65.42 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 10.000 | - | 12.000 |
Dividend Growth | 0% | 0% | -20.00% | - | - | - |
Gross Margin | 12.47% | 12.46% | 10.64% | 10.56% | 8.17% | 10.50% |
Operating Margin | 3.04% | 2.73% | 1.73% | 1.59% | -1.18% | 1.17% |
Profit Margin | 0.51% | -0.24% | -2.21% | 0.59% | -3.86% | 1.53% |
Free Cash Flow Margin | - | 2.47% | 2.73% | -0.44% | -2.64% | 3.62% |
EBITDA | - | 4,417 | 4,109 | 4,121 | 2,694 | 3,899 |
EBITDA Margin | - | 8.07% | 7.55% | 7.27% | 5.03% | 7.62% |
D&A For EBITDA | 2,859 | 2,921 | 3,168 | 3,218 | 3,323 | 3,300 |
EBIT | 1,721 | 1,496 | 941 | 903 | -629 | 599 |
EBIT Margin | 3.04% | 2.73% | 1.73% | 1.59% | -1.18% | 1.17% |
Effective Tax Rate | 70.16% | 100.00% | - | 65.66% | - | 34.37% |