Aisan Industry Co., Ltd. (TYO:7283)

Aisan Industry Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	76,249	85,776	65,554	42,555	45,602	44,845
Short-Term Investments	1,000	-	1,482	3,418	4,484	1,484
Cash & Short-Term Investments	77,249	85,776	67,036	45,973	50,086	46,329
Cash Growth	6.67%	27.96%	45.82%	-8.21%	8.11%	27.97%
Accounts Receivable	37,667	41,425	42,949	34,658	30,199	29,797
Receivables	37,667	41,425	42,949	34,658	30,199	29,797
Inventory	38,140	39,204	33,566	34,776	27,504	21,739
Other Current Assets	11,456	8,459	6,085	5,919	4,383	5,213
Total Current Assets	164,512	174,864	149,636	121,326	112,172	103,078
Property, Plant & Equipment	86,340	86,121	83,599	79,903	64,980	64,022
Long-Term Investments	4,039	34,338	34,208	17,145	18,533	14,745
Goodwill	-	-	-	1,092	-	-
Other Intangible Assets	2,418	2,404	2,398	1,137	899	1,029
Long-Term Deferred Tax Assets	3,641	3,253	2,707	5,158	5,350	7,042
Other Long-Term Assets	27,782	2	1	1	2	2
Total Assets	288,732	300,982	272,549	225,762	201,936	189,918
Accounts Payable	32,585	40,470	40,334	30,123	24,486	23,730
Accrued Expenses	13,205	11,477	11,051	9,517	8,514	8,131
Short-Term Debt	1,904	1,676	2,219	2,909	3,845	7,448
Current Portion of Long-Term Debt	3,001	3,011	8,091	6,273	12,339	6,370
Current Income Taxes Payable	2,229	1,897	1,179	1,093	879	734
Other Current Liabilities	31,811	27,214	19,193	8,966	7,230	7,301
Total Current Liabilities	84,735	85,745	82,067	58,881	57,293	53,714
Long-Term Debt	51,510	51,528	31,526	39,646	25,918	29,733
Long-Term Deferred Tax Liabilities	591	1,407	3,448	1,040	1,436	1,568
Other Long-Term Liabilities	1,488	926	543	622	903	851
Total Liabilities	159,657	160,645	132,992	115,381	101,049	102,146
Common Stock	10,870	10,866	10,838	10,714	10,708	10,684
Additional Paid-In Capital	12,703	12,699	12,668	12,541	12,667	12,643
Retained Earnings	93,512	92,269	82,720	73,957	67,281	62,088
Treasury Stock	-10,410	-1,005	-1,032	-56	-84	-25
Comprehensive Income & Other	18,419	20,999	29,574	9,337	6,479	-1,033
Total Common Equity	125,094	135,828	134,768	106,493	97,051	84,357
Minority Interest	3,981	4,509	4,789	3,888	3,836	3,415
Shareholders' Equity	129,075	140,337	139,557	110,381	100,887	87,772
Total Liabilities & Equity	288,732	300,982	272,549	225,762	201,936	189,918
Total Debt	56,415	56,215	41,836	48,828	42,102	43,551
Net Cash (Debt)	20,834	29,561	25,200	-2,855	7,984	2,778
Net Cash Growth	-31.81%	17.31%	-	-	187.40%	-
Net Cash Per Share	338.90	472.99	402.22	-45.32	126.63	44.10
Filing Date Shares Outstanding	57.01	57.01	62.43	62.89	62.97	62.99
Total Common Shares Outstanding	57.01	62.5	62.42	63.01	62.97	62.99
Working Capital	79,777	89,119	67,569	62,445	54,879	49,364
Book Value Per Share	2194.14	2173.11	2158.99	1689.99	1541.31	1339.18
Tangible Book Value	122,676	133,424	132,370	104,264	96,152	83,328
Tangible Book Value Per Share	2151.72	2134.65	2120.57	1654.62	1527.03	1322.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.