Nihon Plast Co., Ltd. (TYO:7291)
Japan · Delayed Price · Currency is JPY 447.00
-8.00 (-1.76%)
At close: Feb 13, 2026
Nihon Plast Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 115,099 | 120,591 | 124,255 | 103,359 | 86,504 | 83,065 | |
Revenue Growth (YoY) | -7.04% | -2.95% | 20.22% | 19.48% | 4.14% | -21.74% |
Cost of Revenue | 103,401 | 108,325 | 111,781 | 95,821 | 79,920 | 75,634 |
Gross Profit | 11,698 | 12,266 | 12,474 | 7,538 | 6,584 | 7,431 |
Selling, General & Admin | 9,177 | 9,177 | 9,034 | 8,234 | 6,945 | 5,760 |
Operating Expenses | 9,493 | 9,493 | 9,662 | 8,504 | 7,307 | 6,141 |
Operating Income | 2,205 | 2,773 | 2,812 | -966 | -723 | 1,290 |
Interest Expense | -884 | -943 | -877 | -665 | -239 | -349 |
Interest & Investment Income | 232 | 244 | 249 | 331 | 186 | 170 |
Earnings From Equity Investments | 5 | 1 | - | - | - | 2 |
Currency Exchange Gain (Loss) | 68 | -160 | 609 | 245 | 195 | 39 |
Other Non Operating Income (Expenses) | 71 | 90 | 127 | 298 | 323 | 534 |
EBT Excluding Unusual Items | 1,697 | 2,005 | 2,920 | -757 | -258 | 1,686 |
Gain (Loss) on Sale of Investments | 161 | - | - | -59 | - | 76 |
Gain (Loss) on Sale of Assets | - | - | 2 | 7 | -32 | -16 |
Asset Writedown | -1,607 | -1,607 | -336 | -545 | -4,165 | -2,105 |
Other Unusual Items | 323 | - | 525 | -1,572 | -1,420 | -1 |
Pretax Income | 574 | 398 | 3,111 | -2,926 | -5,875 | -360 |
Income Tax Expense | 256 | 342 | 633 | 676 | 2,143 | 685 |
Earnings From Continuing Operations | 318 | 56 | 2,478 | -3,602 | -8,018 | -1,045 |
Net Income | 318 | 56 | 2,478 | -3,602 | -8,018 | -1,045 |
Net Income to Common | 318 | 56 | 2,478 | -3,602 | -8,018 | -1,045 |
Net Income Growth | -74.17% | -97.74% | - | - | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.01% | -0.89% | -0.13% | 0.04% | -0.58% | -0.79% |
EPS (Basic) | 16.77 | 2.96 | 129.72 | -188.32 | -419.37 | -54.34 |
EPS (Diluted) | 16.77 | 2.96 | 129.72 | -188.32 | -419.37 | -54.34 |
EPS Growth | -74.17% | -97.72% | - | - | - | - |
Free Cash Flow | - | 2,557 | 8,852 | 474 | -5,407 | -1,215 |
Free Cash Flow Per Share | - | 135.06 | 463.38 | 24.78 | -282.80 | -63.18 |
Dividend Per Share | 7.500 | 15.000 | 15.000 | 10.000 | 20.000 | 20.000 |
Dividend Growth | -50.00% | - | 50.00% | -50.00% | - | - |
Gross Margin | 10.16% | 10.17% | 10.04% | 7.29% | 7.61% | 8.95% |
Operating Margin | 1.92% | 2.30% | 2.26% | -0.94% | -0.84% | 1.55% |
Profit Margin | 0.28% | 0.05% | 1.99% | -3.48% | -9.27% | -1.26% |
Free Cash Flow Margin | - | 2.12% | 7.12% | 0.46% | -6.25% | -1.46% |
EBITDA | 6,587 | 7,636 | 8,316 | 4,752 | 4,839 | 6,172 |
EBITDA Margin | 5.72% | 6.33% | 6.69% | 4.60% | 5.59% | 7.43% |
D&A For EBITDA | 4,382 | 4,863 | 5,504 | 5,718 | 5,562 | 4,882 |
EBIT | 2,205 | 2,773 | 2,812 | -966 | -723 | 1,290 |
EBIT Margin | 1.92% | 2.30% | 2.26% | -0.94% | -0.84% | 1.55% |
Effective Tax Rate | 44.60% | 85.93% | 20.35% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.