Nihon Plast Co., Ltd. (TYO:7291)
Japan
· Delayed Price · Currency is JPY 352.00
+37.00 (11.75%)
May 9, 2025, 3:30 PM JST
Nihon Plast Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 123,819 | 124,255 | 103,359 | 86,504 | 83,065 | 106,141 | Upgrade
|
| Revenue Growth (YoY) | 4.58% | 20.22% | 19.48% | 4.14% | -21.74% | -8.15% | Upgrade
|
| Cost of Revenue | 111,657 | 111,781 | 95,821 | 79,920 | 75,634 | 94,321 | Upgrade
|
| Gross Profit | 12,162 | 12,474 | 7,538 | 6,584 | 7,431 | 11,820 | Upgrade
|
| Selling, General & Admin | 8,778 | 9,034 | 8,234 | 6,945 | 5,760 | 6,977 | Upgrade
|
| Operating Expenses | 9,406 | 9,662 | 8,504 | 7,307 | 6,141 | 7,311 | Upgrade
|
| Operating Income | 2,756 | 2,812 | -966 | -723 | 1,290 | 4,509 | Upgrade
|
| Interest Expense | -907 | -877 | -665 | -239 | -349 | -428 | Upgrade
|
| Interest & Investment Income | 242 | 249 | 331 | 186 | 170 | 193 | Upgrade
|
| Earnings From Equity Investments | -4 | - | - | - | 2 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -28 | 609 | 245 | 195 | 39 | -370 | Upgrade
|
| Other Non Operating Income (Expenses) | 79 | 127 | 298 | 323 | 534 | 168 | Upgrade
|
| EBT Excluding Unusual Items | 2,138 | 2,920 | -757 | -258 | 1,686 | 4,082 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -59 | - | 76 | -176 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2 | 7 | -32 | -16 | -62 | Upgrade
|
| Asset Writedown | -336 | -336 | -545 | -4,165 | -2,105 | - | Upgrade
|
| Other Unusual Items | 103 | 525 | -1,572 | -1,420 | -1 | - | Upgrade
|
| Pretax Income | 1,905 | 3,111 | -2,926 | -5,875 | -360 | 3,844 | Upgrade
|
| Income Tax Expense | 674 | 633 | 676 | 2,143 | 685 | 1,488 | Upgrade
|
| Earnings From Continuing Operations | 1,231 | 2,478 | -3,602 | -8,018 | -1,045 | 2,356 | Upgrade
|
| Net Income | 1,231 | 2,478 | -3,602 | -8,018 | -1,045 | 2,356 | Upgrade
|
| Net Income to Common | 1,231 | 2,478 | -3,602 | -8,018 | -1,045 | 2,356 | Upgrade
|
| Net Income Growth | 33.51% | - | - | - | - | -39.31% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | -0.91% | -0.13% | 0.04% | -0.58% | -0.79% | -0.01% | Upgrade
|
| EPS (Basic) | 64.94 | 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | Upgrade
|
| EPS (Diluted) | 64.94 | 129.72 | -188.32 | -419.37 | -54.34 | 121.54 | Upgrade
|
| EPS Growth | 34.74% | - | - | - | - | -39.31% | Upgrade
|
| Free Cash Flow | - | 8,852 | 474 | -5,407 | -1,215 | 238 | Upgrade
|
| Free Cash Flow Per Share | - | 463.38 | 24.78 | -282.80 | -63.18 | 12.28 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 10.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 20.00% | 50.00% | -50.00% | - | - | 8.11% | Upgrade
|
| Gross Margin | 9.82% | 10.04% | 7.29% | 7.61% | 8.95% | 11.14% | Upgrade
|
| Operating Margin | 2.23% | 2.26% | -0.94% | -0.84% | 1.55% | 4.25% | Upgrade
|
| Profit Margin | 0.99% | 1.99% | -3.48% | -9.27% | -1.26% | 2.22% | Upgrade
|
| Free Cash Flow Margin | - | 7.12% | 0.46% | -6.25% | -1.46% | 0.22% | Upgrade
|
| EBITDA | 8,100 | 8,316 | 4,752 | 4,839 | 6,172 | 9,699 | Upgrade
|
| EBITDA Margin | 6.54% | 6.69% | 4.60% | 5.59% | 7.43% | 9.14% | Upgrade
|
| D&A For EBITDA | 5,344 | 5,504 | 5,718 | 5,562 | 4,882 | 5,190 | Upgrade
|
| EBIT | 2,756 | 2,812 | -966 | -723 | 1,290 | 4,509 | Upgrade
|
| EBIT Margin | 2.23% | 2.26% | -0.94% | -0.84% | 1.55% | 4.25% | Upgrade
|
| Effective Tax Rate | 35.38% | 20.35% | - | - | - | 38.71% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.