Shimano Inc. (TYO:7309)
Japan flag Japan · Delayed Price · Currency is JPY
21,945
+825 (3.91%)
Nov 9, 2026, 3:30 PM JST

Shimano Statistics

Total Valuation

Shimano has a market cap or net worth of JPY 1.85 trillion. The enterprise value is 1.42 trillion.

Market Cap1.85T
Enterprise Value 1.42T

Important Dates

The last earnings date was Tuesday, October 27, 2026.

Earnings Date Oct 27, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Shimano has 84.10 million shares outstanding. The number of shares has decreased by -2.99% in one year.

Current Share Class 84.10M
Shares Outstanding 84.10M
Shares Change (YoY) -2.99%
Shares Change (QoQ) -1.02%
Owned by Insiders (%) 0.92%
Owned by Institutions (%) 54.04%
Float 72.35M

Valuation Ratios

The trailing PE ratio is 32.44 and the forward PE ratio is 34.24. Shimano's PEG ratio is 1.72.

PE Ratio 32.44
Forward PE 34.24
PS Ratio 3.76
PB Ratio 2.19
P/TBV Ratio 2.28
P/FCF Ratio 47.43
P/OCF Ratio 25.69
PEG Ratio 1.72
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.03, with an EV/FCF ratio of 36.46.

EV / Earnings 24.50
EV / Sales 2.89
EV / EBITDA 16.03
EV / EBIT 23.78
EV / FCF 36.46

Financial Position

The company has a current ratio of 10.27, with a Debt / Equity ratio of 0.00.

Current Ratio 10.27
Quick Ratio 7.75
Debt / Equity 0.00
Debt / EBITDA 0.04
Debt / FCF 0.08
Interest Coverage 527.83

Financial Efficiency

Return on equity (ROE) is 6.98% and return on invested capital (ROIC) is 10.48%.

Return on Equity (ROE) 6.98%
Return on Assets (ROA) 4.11%
Return on Invested Capital (ROIC) 10.48%
Return on Capital Employed (ROCE) 6.98%
Weighted Average Cost of Capital (WACC) 6.78%
Revenue Per Employee 47.89M
Profits Per Employee 5.65M
Employee Count10,242
Asset Turnover 0.54
Inventory Turnover 2.43

Taxes

In the past 12 months, Shimano has paid 21.92 billion in taxes.

Income Tax 21.92B
Effective Tax Rate 27.35%

Stock Price Statistics

The stock price has increased by +36.52% in the last 52 weeks. The beta is 0.46, so Shimano's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +36.52%
50-Day Moving Average 18,818.10
200-Day Moving Average 17,713.38
Relative Strength Index (RSI) 74.91
Average Volume (20 Days) 353,480

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Shimano had revenue of JPY 490.47 billion and earned 57.91 billion in profits. Earnings per share was 676.49.

Revenue490.47B
Gross Profit 176.49B
Operating Income 59.65B
Pretax Income 80.15B
Net Income 57.91B
EBITDA 88.48B
EBIT 59.65B
Earnings Per Share (EPS) 676.49
Full Income Statement

Balance Sheet

The company has 431.77 billion in cash and 3.23 billion in debt, with a net cash position of 428.54 billion or 5,095.55 per share.

Cash & Cash Equivalents 431.77B
Total Debt 3.23B
Net Cash 428.54B
Net Cash Per Share 5,095.55
Equity (Book Value) 843.40B
Book Value Per Share 10,010.04
Working Capital 566.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 71.85 billion and capital expenditures -32.94 billion, giving a free cash flow of 38.91 billion.

Operating Cash Flow 71.85B
Capital Expenditures -32.94B
Depreciation & Amortization 28.84B
Net Borrowing n/a
Free Cash Flow 38.91B
FCF Per Share 462.65
Full Cash Flow Statement

Margins

Gross margin is 35.98%, with operating and profit margins of 12.16% and 11.81%.

Gross Margin 35.98%
Operating Margin 12.16%
Pretax Margin 16.34%
Profit Margin 11.81%
EBITDA Margin 18.04%
EBIT Margin 12.16%
FCF Margin 8.18%

Dividends & Yields

This stock pays an annual dividend of 363.00, which amounts to a dividend yield of 1.65%.

Dividend Per Share 363.00
Dividend Yield 1.65%
Dividend Growth (YoY) 7.08%
Years of Dividend Growth 4
Payout Ratio 53.66%
FCF Payout Ratio 78.46%
Buyback Yield 2.99%
Shareholder Yield 4.64%
Earnings Yield 3.08%
FCF Yield 2.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Shimano is 19,864.50, which is -9.48% lower than the current price. The consensus rating is "Hold".

Price Target 19,864.50
Price Target Difference -9.48%
Analyst Consensus Hold
Analyst Count 10
Revenue Growth Forecast (3Y) 6.40%
EPS Growth Forecast (3Y) 30.15%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Shimano has an Altman Z-Score of 14.75 and a Piotroski F-Score of 6.

Altman Z-Score 14.75
Piotroski F-Score 6