Solvvy Inc. (TYO:7320)
Japan · Delayed Price · Currency is JPY 1,660.00
+30.00 (1.84%)
Jul 16, 2025, 3:30 PM JST
Solvvy Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| 6,467 | 5,359 | 3,919 | 3,305 | 2,801 | 1,955 | Upgrade | |
Revenue Growth (YoY) | 36.24% | 36.74% | 18.58% | 17.99% | 43.27% | 18.70% | Upgrade |
Cost of Revenue | 1,770 | 1,356 | 1,132 | 1,115 | 969 | 766 | Upgrade |
Gross Profit | 4,697 | 4,003 | 2,787 | 2,190 | 1,832 | 1,189 | Upgrade |
Selling, General & Admin | 3,201 | 2,760 | 2,045 | 1,539 | 1,276 | 983 | Upgrade |
Other Operating Expenses | 2 | 2 | 1 | - | 2 | 1 | Upgrade |
Operating Expenses | 3,203 | 2,762 | 2,046 | 1,539 | 1,278 | 984 | Upgrade |
Operating Income | 1,494 | 1,241 | 741 | 651 | 554 | 205 | Upgrade |
Interest Expense | -21.32 | -18 | -15 | -7 | -3 | - | Upgrade |
Interest & Investment Income | 67.52 | 49 | 13 | 13 | 11 | 12 | Upgrade |
Other Non Operating Income (Expenses) | 207.66 | 208 | 204 | 102 | 53 | 46 | Upgrade |
EBT Excluding Unusual Items | 1,748 | 1,480 | 943 | 759 | 615 | 263 | Upgrade |
Gain (Loss) on Sale of Investments | -182.7 | -176 | 78 | 7 | 14 | 21 | Upgrade |
Gain (Loss) on Sale of Assets | 116.2 | - | - | -11 | - | - | Upgrade |
Asset Writedown | -11.1 | - | - | - | -49 | - | Upgrade |
Other Unusual Items | - | - | - | - | -17 | -7 | Upgrade |
Pretax Income | 1,656 | 1,304 | 1,021 | 755 | 563 | 277 | Upgrade |
Income Tax Expense | 418.75 | 331 | 270 | 209 | 201 | 91 | Upgrade |
Net Income | 1,237 | 973 | 751 | 546 | 362 | 186 | Upgrade |
Net Income to Common | 1,237 | 973 | 751 | 546 | 362 | 186 | Upgrade |
Net Income Growth | 32.72% | 29.56% | 37.55% | 50.83% | 94.62% | 30.07% | Upgrade |
Shares Outstanding (Basic) | 12 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 12 | 10 | 10 | 10 | 10 | 10 | Upgrade |
Shares Change (YoY) | 14.78% | 0.07% | -0.65% | -0.88% | -0.28% | -0.28% | Upgrade |
EPS (Basic) | 116.02 | 96.91 | 74.85 | 54.70 | 36.27 | 18.62 | Upgrade |
EPS (Diluted) | 116.02 | 96.91 | 74.85 | 54.09 | 35.61 | 18.25 | Upgrade |
EPS Growth | 24.95% | 29.48% | 38.36% | 51.91% | 95.07% | 30.81% | Upgrade |
Free Cash Flow | - | 908 | 1,815 | -370 | 4,880 | 530 | Upgrade |
Free Cash Flow Per Share | - | 90.43 | 180.87 | -36.63 | 478.89 | 51.86 | Upgrade |
Dividend Per Share | 7.500 | 7.500 | 5.000 | 5.000 | 5.000 | 2.500 | Upgrade |
Dividend Growth | 50.00% | 50.00% | - | - | 100.00% | - | Upgrade |
Gross Margin | - | 74.70% | 71.11% | 66.26% | 65.41% | 60.82% | Upgrade |
Operating Margin | 23.10% | 23.16% | 18.91% | 19.70% | 19.78% | 10.49% | Upgrade |
Profit Margin | 19.13% | 18.16% | 19.16% | 16.52% | 12.92% | 9.51% | Upgrade |
Free Cash Flow Margin | - | 16.94% | 46.31% | -11.20% | 174.22% | 27.11% | Upgrade |
EBITDA | 1,724 | 1,434 | 885 | 744 | 618 | 261 | Upgrade |
EBITDA Margin | - | 26.76% | 22.58% | 22.51% | 22.06% | 13.35% | Upgrade |
D&A For EBITDA | 229.75 | 193 | 144 | 93 | 64 | 56 | Upgrade |
EBIT | 1,494 | 1,241 | 741 | 651 | 554 | 205 | Upgrade |
EBIT Margin | - | 23.16% | 18.91% | 19.70% | 19.78% | 10.49% | Upgrade |
Effective Tax Rate | - | 25.38% | 26.45% | 27.68% | 35.70% | 32.85% | Upgrade |
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.