Solvvy Inc. (TYO:7320)
Japan · Delayed Price · Currency is JPY 1,613.00
+33.00 (2.09%)
At close: Mar 6, 2026
Solvvy Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 7,001 | 6,705 | 5,359 | 3,919 | 3,305 | 2,801 | |
Revenue Growth (YoY) | 15.83% | 25.12% | 36.74% | 18.58% | 17.99% | 43.27% |
Cost of Revenue | 2,000 | 1,898 | 1,356 | 1,132 | 1,115 | 969 |
Gross Profit | 5,001 | 4,807 | 4,003 | 2,787 | 2,190 | 1,832 |
Selling, General & Admin | 3,487 | 3,183 | 2,760 | 2,045 | 1,539 | 1,276 |
Other Operating Expenses | 4 | 4 | 2 | 1 | - | 2 |
Operating Expenses | 3,491 | 3,187 | 2,762 | 2,046 | 1,539 | 1,278 |
Operating Income | 1,510 | 1,620 | 1,241 | 741 | 651 | 554 |
Interest Expense | -24 | -22 | -18 | -15 | -7 | -3 |
Interest & Investment Income | 94 | 74 | 49 | 13 | 13 | 11 |
Other Non Operating Income (Expenses) | 258 | 157 | 208 | 204 | 102 | 53 |
EBT Excluding Unusual Items | 1,838 | 1,829 | 1,480 | 943 | 759 | 615 |
Gain (Loss) on Sale of Investments | 119 | 27 | -176 | 78 | 7 | 14 |
Gain (Loss) on Sale of Assets | 206 | 116 | - | - | -11 | - |
Asset Writedown | -8 | -11 | - | - | - | -49 |
Other Unusual Items | -2,409 | -2,818 | - | - | - | -17 |
Pretax Income | -254 | -857 | 1,304 | 1,021 | 755 | 563 |
Income Tax Expense | -24 | -229 | 331 | 270 | 209 | 201 |
Net Income | -230 | -628 | 973 | 751 | 546 | 362 |
Net Income to Common | -230 | -628 | 973 | 751 | 546 | 362 |
Net Income Growth | - | - | 29.56% | 37.55% | 50.83% | 94.62% |
Shares Outstanding (Basic) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 12 | 11 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 11.78% | 9.84% | 0.07% | -0.65% | -0.88% | -0.28% |
EPS (Basic) | -20.00 | -56.94 | 96.91 | 74.85 | 54.70 | 36.27 |
EPS (Diluted) | -43.81 | -56.94 | 96.91 | 74.85 | 54.09 | 35.61 |
EPS Growth | - | - | 29.48% | 38.36% | 51.91% | 95.07% |
Free Cash Flow | 1,122 | 2,086 | 908 | 1,815 | -370 | 4,880 |
Free Cash Flow Per Share | 97.56 | 189.14 | 90.43 | 180.87 | -36.63 | 478.89 |
Dividend Per Share | 23.000 | 23.000 | 7.500 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 206.67% | 206.67% | 50.00% | - | - | 100.00% |
Gross Margin | 71.43% | 71.69% | 74.70% | 71.11% | 66.26% | 65.41% |
Operating Margin | 21.57% | 24.16% | 23.16% | 18.91% | 19.70% | 19.78% |
Profit Margin | -3.28% | -9.37% | 18.16% | 19.16% | 16.52% | 12.92% |
Free Cash Flow Margin | 16.03% | 31.11% | 16.94% | 46.31% | -11.20% | 174.22% |
EBITDA | 1,797 | 1,850 | 1,434 | 885 | 744 | 618 |
EBITDA Margin | 25.67% | 27.59% | 26.76% | 22.58% | 22.51% | 22.06% |
D&A For EBITDA | 287 | 230 | 193 | 144 | 93 | 64 |
EBIT | 1,510 | 1,620 | 1,241 | 741 | 651 | 554 |
EBIT Margin | 21.57% | 24.16% | 23.16% | 18.91% | 19.70% | 19.78% |
Effective Tax Rate | - | - | 25.38% | 26.45% | 27.68% | 35.70% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.