Solvvy Inc. (TYO:7320)
Japan
· Delayed Price · Currency is JPY 2,819.00
+1.00 (0.04%)
May 9, 2025, 3:30 PM JST
Solvvy Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2016 - 2019 |
| Revenue | 6,044 | 5,359 | 3,919 | 3,305 | 2,801 | 1,955 | Upgrade
|
| Revenue Growth (YoY) | 35.21% | 36.74% | 18.58% | 17.99% | 43.27% | 18.70% | Upgrade
|
| Cost of Revenue | 1,605 | 1,356 | 1,132 | 1,115 | 969 | 766 | Upgrade
|
| Gross Profit | 4,439 | 4,003 | 2,787 | 2,190 | 1,832 | 1,189 | Upgrade
|
| Selling, General & Admin | 3,066 | 2,760 | 2,045 | 1,539 | 1,276 | 983 | Upgrade
|
| Other Operating Expenses | 2 | 2 | 1 | - | 2 | 1 | Upgrade
|
| Operating Expenses | 3,068 | 2,762 | 2,046 | 1,539 | 1,278 | 984 | Upgrade
|
| Operating Income | 1,371 | 1,241 | 741 | 651 | 554 | 205 | Upgrade
|
| Interest Expense | -20 | -18 | -15 | -7 | -3 | - | Upgrade
|
| Interest & Investment Income | 61 | 49 | 13 | 13 | 11 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 216 | 208 | 204 | 102 | 53 | 46 | Upgrade
|
| EBT Excluding Unusual Items | 1,628 | 1,480 | 943 | 759 | 615 | 263 | Upgrade
|
| Gain (Loss) on Sale of Investments | -192 | -176 | 78 | 7 | 14 | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 67 | - | - | -11 | - | - | Upgrade
|
| Asset Writedown | -3 | - | - | - | -49 | - | Upgrade
|
| Other Unusual Items | -15 | - | - | - | -17 | -7 | Upgrade
|
| Pretax Income | 1,485 | 1,304 | 1,021 | 755 | 563 | 277 | Upgrade
|
| Income Tax Expense | 383 | 331 | 270 | 209 | 201 | 91 | Upgrade
|
| Net Income | 1,102 | 973 | 751 | 546 | 362 | 186 | Upgrade
|
| Net Income to Common | 1,102 | 973 | 751 | 546 | 362 | 186 | Upgrade
|
| Net Income Growth | 19.91% | 29.56% | 37.55% | 50.83% | 94.62% | 30.07% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 2.54% | 0.07% | -0.65% | -0.88% | -0.28% | -0.28% | Upgrade
|
| EPS (Basic) | 214.24 | 193.82 | 149.70 | 109.39 | 72.54 | 37.25 | Upgrade
|
| EPS (Diluted) | 214.24 | 193.82 | 149.70 | 108.19 | 71.22 | 36.51 | Upgrade
|
| EPS Growth | 16.94% | 29.48% | 38.36% | 51.91% | 95.07% | 30.81% | Upgrade
|
| Free Cash Flow | 1,916 | 908 | 1,815 | -370 | 4,880 | 530 | Upgrade
|
| Free Cash Flow Per Share | 372.45 | 180.85 | 361.75 | -73.26 | 957.79 | 103.73 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 10.000 | 10.000 | 10.000 | 5.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | - | 100.00% | - | Upgrade
|
| Gross Margin | 73.45% | 74.70% | 71.11% | 66.26% | 65.41% | 60.82% | Upgrade
|
| Operating Margin | 22.68% | 23.16% | 18.91% | 19.70% | 19.78% | 10.49% | Upgrade
|
| Profit Margin | 18.23% | 18.16% | 19.16% | 16.52% | 12.92% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 31.70% | 16.94% | 46.31% | -11.20% | 174.22% | 27.11% | Upgrade
|
| EBITDA | 1,585 | 1,434 | 885 | 744 | 618 | 261 | Upgrade
|
| EBITDA Margin | 26.22% | 26.76% | 22.58% | 22.51% | 22.06% | 13.35% | Upgrade
|
| D&A For EBITDA | 214 | 193 | 144 | 93 | 64 | 56 | Upgrade
|
| EBIT | 1,371 | 1,241 | 741 | 651 | 554 | 205 | Upgrade
|
| EBIT Margin | 22.68% | 23.16% | 18.91% | 19.70% | 19.78% | 10.49% | Upgrade
|
| Effective Tax Rate | 25.79% | 25.38% | 26.45% | 27.68% | 35.70% | 32.85% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.