IRRC Corporation (TYO:7325)
Japan · Delayed Price · Currency is JPY 875.00
-7.00 (-0.79%)
At close: Feb 4, 2026
IRRC Corporation Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9,727 | 9,424 | 7,921 | 6,004 | 5,199 | 4,638 | |
Revenue Growth (YoY) | 12.35% | 18.98% | 31.93% | 15.48% | 12.10% | 11.25% |
Cost of Revenue | 2,202 | 2,057 | 1,693 | 989 | 866 | 688 |
Gross Profit | 7,525 | 7,367 | 6,228 | 5,015 | 4,333 | 3,950 |
Selling, General & Admin | 6,850 | 6,626 | 5,736 | 4,768 | 3,890 | 3,565 |
Other Operating Expenses | - | - | -3 | 10 | 25 | 19 |
Operating Expenses | 6,850 | 6,626 | 5,733 | 4,827 | 3,915 | 3,584 |
Operating Income | 675 | 741 | 495 | 188 | 418 | 366 |
Interest Expense | -1 | -1 | - | - | - | - |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 7 | 9 | 41 | 6 | 13 | 7 |
EBT Excluding Unusual Items | 684 | 750 | 536 | 194 | 431 | 373 |
Gain (Loss) on Sale of Investments | - | - | - | -43 | - | - |
Gain (Loss) on Sale of Assets | 3 | 3 | - | - | - | - |
Asset Writedown | -66 | -68 | -26 | -36 | -28 | -12 |
Other Unusual Items | -13 | 1 | - | -1 | -1 | -1 |
Pretax Income | 608 | 686 | 510 | 114 | 402 | 360 |
Income Tax Expense | 212 | 236 | 148 | 98 | 147 | 127 |
Earnings From Continuing Operations | 396 | 450 | 362 | 16 | 255 | 233 |
Minority Interest in Earnings | -19 | -15 | -11 | - | - | - |
Net Income | 377 | 435 | 351 | 16 | 255 | 233 |
Net Income to Common | 377 | 435 | 351 | 16 | 255 | 233 |
Net Income Growth | -16.04% | 23.93% | 2093.75% | -93.73% | 9.44% | -27.86% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Change (YoY) | -0.21% | -1.07% | -4.17% | 0.10% | 0.01% | -0.18% |
EPS (Basic) | 46.05 | 53.09 | 42.36 | 1.85 | 29.83 | 27.29 |
EPS (Diluted) | 45.45 | 52.65 | 42.36 | 1.85 | 29.64 | 27.01 |
EPS Growth | -16.62% | 24.30% | 2189.10% | -93.76% | 9.74% | -27.68% |
Free Cash Flow | - | 1,001 | 921 | 155 | 533 | 303 |
Free Cash Flow Per Share | - | 122.11 | 111.14 | 17.93 | 61.70 | 35.08 |
Dividend Per Share | 25.000 | 25.000 | 20.000 | 15.000 | 12.000 | 12.000 |
Dividend Growth | 25.00% | 25.00% | 33.33% | 25.00% | - | - |
Gross Margin | 77.36% | 78.17% | 78.63% | 83.53% | 83.34% | 85.17% |
Operating Margin | 6.94% | 7.86% | 6.25% | 3.13% | 8.04% | 7.89% |
Profit Margin | 3.88% | 4.62% | 4.43% | 0.27% | 4.91% | 5.02% |
Free Cash Flow Margin | - | 10.62% | 11.63% | 2.58% | 10.25% | 6.53% |
EBITDA | 1,034 | 1,088 | 794 | 454 | 655 | 572 |
EBITDA Margin | 10.63% | 11.54% | 10.02% | 7.56% | 12.60% | 12.33% |
D&A For EBITDA | 359 | 347 | 299 | 266 | 237 | 206 |
EBIT | 675 | 741 | 495 | 188 | 418 | 366 |
EBIT Margin | 6.94% | 7.86% | 6.25% | 3.13% | 8.04% | 7.89% |
Effective Tax Rate | 34.87% | 34.40% | 29.02% | 85.97% | 36.57% | 35.28% |
Advertising Expenses | - | 712 | 635 | 759 | 355 | 408 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.