HYOJITO Co., Ltd. (TYO:7368)

HYOJITO Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	10,020	10,143	9,960	9,676	13,237
Revenue Growth (YoY)	-1.21%	1.84%	2.94%	-26.90%	1.32%
Cost of Revenue	4,340	4,667	4,726	4,343	7,372
Gross Profit	5,680	5,476	5,234	5,333	5,865
Selling, General & Admin	4,700	4,604	4,552	4,475	4,398
Operating Expenses	4,702	4,734	4,684	4,608	4,521
Operating Income	978	742	550	725	1,344
Interest & Investment Income	3	2	1	1	2
Other Non Operating Income (Expenses)	45	50	68	27	113
EBT Excluding Unusual Items	1,026	794	619	753	1,459
Gain (Loss) on Sale of Investments	-	-	-	-	-1
Gain (Loss) on Sale of Assets	-	-	-	-	1
Asset Writedown	-14	-176	-463	-38	-20
Other Unusual Items	-	-1	-	-1	2
Pretax Income	1,012	617	156	714	1,441
Income Tax Expense	287	216	74	323	457
Net Income to Company	725	401	82	391	984
Net Income	725	401	82	391	984
Net Income to Common	725	401	82	391	984
Net Income Growth	80.80%	389.02%	-79.03%	-60.26%	21.93%
Shares Outstanding (Basic)	5	5	5	5	4
Shares Outstanding (Diluted)	5	5	5	5	4
Shares Change (YoY)	-0.00%	-	0.57%	20.73%	-
EPS (Basic)	153.60	84.95	17.37	83.31	253.14
EPS (Diluted)	153.60	84.95	17.37	83.31	253.14
EPS Growth	80.80%	389.02%	-79.15%	-67.09%	21.93%
Free Cash Flow	1,435	680	719	-221	1,847
Free Cash Flow Per Share	304.01	144.06	152.32	-47.09	475.14
Gross Margin	56.69%	53.99%	52.55%	55.12%	44.31%
Operating Margin	9.76%	7.32%	5.52%	7.49%	10.15%
Profit Margin	7.24%	3.95%	0.82%	4.04%	7.43%
Free Cash Flow Margin	14.32%	6.70%	7.22%	-2.28%	13.95%
EBITDA	1,517	1,350	1,305	1,467	2,044
EBITDA Margin	15.14%	13.31%	13.10%	15.16%	15.44%
D&A For EBITDA	539	608	755	742	700
EBIT	978	742	550	725	1,344
EBIT Margin	9.76%	7.32%	5.52%	7.49%	10.15%
Effective Tax Rate	28.36%	35.01%	47.44%	45.24%	31.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.