HYOJITO Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 24, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	7,911	7,552	7,142	6,278	5,952	-	Upgrade
Market Cap Growth	13.78%	5.75%	13.76%	5.47%	-	-	Upgrade
Enterprise Value	1,901	128	600	191	-247	-	Upgrade
Last Close Price	1676.00	1571.72	1429.37	1207.64	1097.88	-	Upgrade
PE Ratio	10.45	10.42	17.81	76.56	15.22	-	Upgrade
PS Ratio	0.79	0.75	0.70	0.63	0.62	-	Upgrade
PB Ratio	0.98	0.96	0.96	0.86	0.80	-	Upgrade
P/TBV Ratio	1.01	0.99	0.99	0.89	0.82	-	Upgrade
P/FCF Ratio	7.24	5.26	10.50	8.73	-	-	Upgrade
P/OCF Ratio	5.49	4.34	6.00	4.69	11.56	-	Upgrade
EV/Sales Ratio	0.19	0.01	0.06	0.02	-	-	Upgrade
EV/EBITDA Ratio	1.25	0.09	0.44	0.15	-	-	Upgrade
EV/EBIT Ratio	1.90	0.13	0.81	0.35	-	-	Upgrade
EV/FCF Ratio	1.74	0.09	0.88	0.27	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00	Upgrade
Debt / EBITDA Ratio	0.00	0.01	0.01	0.01	0.01	0.01	Upgrade
Debt / FCF Ratio	0.01	0.01	0.02	0.02	-	0.01	Upgrade
Asset Turnover	0.71	0.71	0.73	0.73	0.74	1.07	Upgrade
Inventory Turnover	35.15	41.33	49.39	45.88	35.89	63.01	Upgrade
Quick Ratio	0.99	1.08	1.28	1.21	1.21	0.98	Upgrade
Current Ratio	1.22	1.18	1.38	1.31	1.32	1.04	Upgrade
Return on Equity (ROE)	9.70%	9.49%	5.45%	1.11%	5.78%	17.57%	Upgrade
Return on Assets (ROA)	4.44%	4.30%	3.35%	2.52%	3.45%	6.76%	Upgrade
Return on Capital (ROIC)	8.02%	7.99%	6.30%	4.64%	6.69%	14.88%	Upgrade
Return on Capital Employed (ROCE)	12.10%	12.10%	9.70%	7.30%	9.40%	21.60%	Upgrade
Earnings Yield	9.57%	9.60%	5.62%	1.31%	6.57%	-	Upgrade
FCF Yield	13.82%	19.00%	9.52%	11.45%	-3.71%	-	Upgrade
Payout Ratio	38.04%	39.03%	70.57%	345.12%	95.65%	13.82%	Upgrade
Buyback Yield / Dilution	-	0.00%	0.00%	-0.57%	-20.73%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.