Enjin Income Statement

Financials in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	FY 2025	FY 2024	FY 2018	FY 2017
Period Ending	May '25 May 31, 2025	May '24 May 31, 2024	Sep '18 Sep 30, 2018	Sep '17 Sep 30, 2017
Revenue	2,919	3,267	397.97	90.97
Revenue Growth (YoY)	-10.65%	720.91%	337.50%	-
Cost of Revenue	583	613	0.16	-
Gross Profit	2,336	2,654	397.82	90.97
Selling, General & Admin	1,495	1,525	-	-
Other Operating Expenses	-	-	392.65	85.17
Operating Expenses	1,494	1,606	392.65	86.75
Operating Income	842	1,048	5.17	4.22
Interest Expense	-	-	-0.49	-0.19
Interest & Investment Income	23	26	-	-
Currency Exchange Gain (Loss)	-10	-1	-	-
Other Non Operating Income (Expenses)	-10	4	-2.34	-0.17
EBT Excluding Unusual Items	845	1,077	2.34	3.86
Gain (Loss) on Sale of Assets	-2	1	-	-
Asset Writedown	-25	-	-	-
Pretax Income	818	1,078	2.34	3.86
Income Tax Expense	279	329	0.64	0.74
Net Income to Company	539	749	-	-
Net Income	539	749	1.7	3.13
Net Income to Common	539	749	1.7	3.13
Net Income Growth	-28.04%	44010.72%	-45.70%	-
Shares Outstanding (Basic)	7	7	-	-
Shares Outstanding (Diluted)	7	7	-	-
Shares Change (YoY)	-1.65%	-	-	-
EPS (Basic)	76.69	105.08	-	-
EPS (Diluted)	76.41	104.43	-	-
EPS Growth	-26.83%	-	-	-
Free Cash Flow	653	157	-	-
Free Cash Flow Per Share	92.57	21.89	-	-
Dividend Per Share	-	36.800	-	-
Gross Margin	80.03%	81.24%	99.96%	100.00%
Operating Margin	28.84%	32.08%	1.30%	4.63%
Profit Margin	18.46%	22.93%	0.43%	3.44%
Free Cash Flow Margin	22.37%	4.81%	-	-
EBITDA	924	1,111	-	5.79
EBITDA Margin	31.66%	34.01%	-	6.37%
D&A For EBITDA	82	63	-	-
EBIT	842	1,048	5.17	4.22
EBIT Margin	28.84%	32.08%	1.30%	4.63%
Effective Tax Rate	34.11%	30.52%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.