DN Holdings Co.,Ltd. (TYO:7377)
Japan flag Japan · Delayed Price · Currency is JPY
1,750.00
-2.00 (-0.11%)
Jul 30, 2026, 9:00 AM JST

DN Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Revenue
38,44336,97534,13132,58032,11216,503
Revenue Growth
1.98%8.33%4.76%1.46%94.58%4.93%
Gross Profit
12,47712,01910,70010,0189,6285,745
Operating Income
2,6422,7161,9482,1912,1651,621
Net Income
1,8671,9221,5571,7561,5051,120
Earnings Per Share
228.10235.76192.19218.01187.39155.20
EPS Growth
-27.25%22.67%-11.84%16.34%20.74%339.91%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingJun '25 Jun '24 Jun '23
Overseas
211.3420.02691.35
Japan
36,76433,71231,889
Total
36,97634,13232,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Cash & Investments
4,4612,8992,1164,2664,6045,217
Total Debt
12,5708421,9771,1021,303-
Net Cash (Debt)
-8,1092,0571393,1643,3015,217
Net Cash Growth
-1379.86%-95.61%-4.15%-36.73%-20.21%
Net Cash Per Share
-990.53252.2717.15392.80411.03722.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Operating Cash Flow
-3,029-1,916793608-736
Capital Expenditures
--401-162-347-299-295
Free Cash Flow
-2,628-2,078446309-1,031
Free Cash Flow Growth
---44.34%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Gross Margin
32.46%32.51%31.35%30.75%29.98%34.81%
Operating Margin
6.87%7.35%5.71%6.73%6.74%9.82%
Pretax Margin
6.84%7.32%6.77%7.56%6.86%9.88%
Profit Margin
4.86%5.20%4.56%5.39%4.69%6.79%
FCF Margin
-7.11%-6.09%1.37%0.96%-6.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
Dividend Per Share
75.00080.00065.00060.00060.00030.000
Dividend Per Share Growth
-6.25%23.08%8.33%0%100.00%87.50%
Dividend Yield
4.28%4.03%4.33%4.88%6.65%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2020
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '20
PE Ratio
7.678.798.456.345.964.51
P/FCF Ratio
-6.43-24.9529.02-
PS Ratio
0.370.460.390.340.280.31