DN Holdings Co.,Ltd. (TYO:7377)
Japan flag Japan · Delayed Price · Currency is JPY
1,701.00
-20.00 (-1.16%)
Sep 7, 2026, 3:30 PM JST

DN Holdings Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
38,06438,06436,97534,13132,58032,112
Revenue Growth
2.94%2.94%8.33%4.76%1.46%94.58%
Gross Profit
11,33511,33512,01910,70010,0189,628
Operating Income
1,4661,4662,7161,9482,1912,165
Net Income
9459451,9221,5571,7561,505
Earnings Per Share
115.34115.34235.76192.19218.01187.39
EPS Growth
-51.08%-51.08%22.67%-11.84%16.34%20.74%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingJun '25 Jun '24 Jun '23
Overseas
211.3420.02691.35
Japan
36,76433,71231,889
Total
36,97634,13232,580

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2,6052,6052,8992,1164,2664,604
Total Debt
5095098421,9771,1021,303
Net Cash (Debt)
2,0962,0962,0571393,1643,301
Net Cash Growth
1.90%1.90%1379.86%-95.61%-4.15%-36.73%
Net Cash Per Share
255.81255.81252.2717.15392.80411.03

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
1,0321,0323,029-1,916793608
Capital Expenditures
-307-307-401-162-347-299
Free Cash Flow
7257252,628-2,078446309
Free Cash Flow Growth
-72.41%-72.41%--44.34%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
29.78%29.78%32.51%31.35%30.75%29.98%
Operating Margin
3.85%3.85%7.35%5.71%6.73%6.74%
Pretax Margin
3.81%3.81%7.32%6.77%7.56%6.86%
Profit Margin
2.48%2.48%5.20%4.56%5.39%4.69%
FCF Margin
1.91%1.91%7.11%-6.09%1.37%0.96%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
75.000-80.00065.00060.00060.000
Dividend Per Share Growth
-6.25%-23.08%8.33%0%100.00%
Dividend Yield
4.34%-4.03%4.33%4.88%6.65%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
14.7515.538.798.456.345.96
P/FCF Ratio
19.2620.246.43-24.9529.02
PS Ratio
0.370.390.460.390.340.28