Net Protections Holdings, Inc. (TYO:7383)
569.00
+44.00 (8.38%)
Jun 5, 2025, 3:30 PM JST
Net Protections Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
Operating Revenue | 22,438 | 20,313 | 18,840 | 18,224 | 17,579 | Upgrade
|
Other Revenue | 593 | - | - | - | - | Upgrade
|
Revenue | 23,031 | 20,313 | 18,840 | 18,224 | 17,579 | Upgrade
|
Revenue Growth (YoY) | 13.38% | 7.82% | 3.38% | 3.67% | 18.16% | Upgrade
|
Cost of Revenue | 8,986 | - | - | - | - | Upgrade
|
Gross Profit | 14,045 | 20,313 | 18,840 | 18,224 | 17,579 | Upgrade
|
Selling, General & Admin | 5,194 | 16,152 | 15,220 | 13,520 | 16,731 | Upgrade
|
Other Operating Expenses | 2,541 | -52 | -53 | -85 | -526 | Upgrade
|
Operating Expenses | 11,943 | 20,954 | 19,246 | 17,351 | 16,205 | Upgrade
|
Operating Income | 2,102 | -641 | -406 | 873 | 1,374 | Upgrade
|
Interest Expense | -93 | -64 | -66 | -266 | -501 | Upgrade
|
Interest & Investment Income | 129 | 1 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 13 | - | 24 | - | Upgrade
|
Other Non Operating Income (Expenses) | 1 | - | 1 | -1 | -1 | Upgrade
|
EBT Excluding Unusual Items | 2,139 | -691 | -471 | 630 | 872 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -129 | -57 | - | - | Upgrade
|
Pretax Income | 2,139 | -820 | -528 | 630 | 872 | Upgrade
|
Income Tax Expense | 801 | 30 | -85 | 395 | 298 | Upgrade
|
Earnings From Continuing Operations | 1,338 | -850 | -443 | 235 | 574 | Upgrade
|
Minority Interest in Earnings | 12 | 22 | - | - | - | Upgrade
|
Net Income | 1,350 | -828 | -443 | 235 | 574 | Upgrade
|
Net Income to Common | 1,350 | -828 | -443 | 235 | 574 | Upgrade
|
Net Income Growth | - | - | - | -59.06% | - | Upgrade
|
Shares Outstanding (Basic) | 97 | 97 | 97 | 90 | 79 | Upgrade
|
Shares Outstanding (Diluted) | 98 | 97 | 97 | 92 | 86 | Upgrade
|
Shares Change (YoY) | 1.48% | 0.35% | 4.77% | 7.11% | 9.45% | Upgrade
|
EPS (Basic) | 13.86 | -8.54 | -4.59 | 2.61 | 7.24 | Upgrade
|
EPS (Diluted) | 13.73 | -8.55 | -4.59 | 2.55 | 6.68 | Upgrade
|
EPS Growth | - | - | - | -61.83% | - | Upgrade
|
Free Cash Flow | 6,504 | 1,917 | -2,717 | 942 | - | Upgrade
|
Free Cash Flow Per Share | 66.13 | 19.78 | -28.13 | 10.22 | - | Upgrade
|
Gross Margin | 60.98% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
Operating Margin | 9.13% | -3.16% | -2.15% | 4.79% | 7.82% | Upgrade
|
Profit Margin | 5.86% | -4.08% | -2.35% | 1.29% | 3.26% | Upgrade
|
Free Cash Flow Margin | 28.24% | 9.44% | -14.42% | 5.17% | - | Upgrade
|
EBITDA | 3,731 | 985 | 977 | 2,188 | - | Upgrade
|
EBITDA Margin | 16.20% | 4.85% | 5.19% | 12.01% | - | Upgrade
|
D&A For EBITDA | 1,629 | 1,626 | 1,383 | 1,315 | - | Upgrade
|
EBIT | 2,102 | -641 | -406 | 873 | 1,374 | Upgrade
|
EBIT Margin | 9.13% | -3.16% | -2.15% | 4.79% | 7.82% | Upgrade
|
Effective Tax Rate | 37.45% | - | - | 62.70% | 34.17% | Upgrade
|
Revenue as Reported | 23,032 | - | - | - | - | Upgrade
|
Advertising Expenses | 1,750 | 1,103 | 1,282 | 995 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.