Net Protections Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Jun '25 Jun 5, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020
Market Capitalization	54,221	46,586	22,176	51,511	68,381	-	Upgrade
Market Cap Growth	110.08%	110.08%	-56.95%	-24.67%	-	-	Upgrade
Enterprise Value	47,524	38,868	17,617	47,257	60,222	-	Upgrade
Last Close Price	546.00	477.00	228.00	532.00	709.00	-	Upgrade
PE Ratio	39.77	34.51	-	-	290.98	-	Upgrade
Forward PE	34.96	37.27	-	-	128.65	-	Upgrade
PS Ratio	2.35	2.02	1.09	2.73	3.75	-	Upgrade
PB Ratio	2.82	2.42	1.25	2.79	3.67	-	Upgrade
P/TBV Ratio	20.27	17.42	15.56	19.58	19.72	-	Upgrade
P/FCF Ratio	8.34	7.16	11.57	-	72.59	-	Upgrade
P/OCF Ratio	8.26	7.09	11.48	-	71.90	-	Upgrade
EV/Sales Ratio	2.06	1.69	0.87	2.51	3.31	-	Upgrade
EV/EBITDA Ratio	12.74	10.42	17.89	48.37	27.52	-	Upgrade
EV/EBIT Ratio	22.61	18.49	-	-	68.98	-	Upgrade
EV/FCF Ratio	7.31	5.98	9.19	-	63.93	-	Upgrade
Debt / Equity Ratio	0.54	0.54	0.48	0.46	0.31	0.66	Upgrade
Debt / EBITDA Ratio	2.76	2.76	8.67	8.66	2.60	-	Upgrade
Debt / FCF Ratio	1.58	1.58	4.46	-	6.03	-	Upgrade
Asset Turnover	0.35	0.35	0.35	0.35	0.37	0.41	Upgrade
Inventory Turnover	460.82	460.82	-	-	-	-	Upgrade
Quick Ratio	1.09	1.09	1.08	1.13	1.18	0.98	Upgrade
Current Ratio	1.09	1.09	1.09	1.14	1.19	0.99	Upgrade
Return on Equity (ROE)	7.23%	7.23%	-4.69%	-2.39%	1.61%	7.20%	Upgrade
Return on Assets (ROA)	2.00%	2.00%	-0.69%	-0.47%	1.11%	2.00%	Upgrade
Return on Capital (ROIC)	4.71%	4.71%	-1.50%	-0.99%	2.62%	4.50%	Upgrade
Return on Capital Employed (ROCE)	8.50%	8.50%	-	-	3.60%	8.10%	Upgrade
Earnings Yield	2.49%	2.90%	-3.73%	-0.86%	0.34%	-	Upgrade
FCF Yield	12.00%	13.96%	8.64%	-5.27%	1.38%	-	Upgrade
Buyback Yield / Dilution	-1.48%	-1.48%	-0.35%	-4.77%	-7.11%	-9.45%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.