Net Protections Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 1, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Market Capitalization	43,852	22,176	51,511	68,381	-	-
Market Cap Growth	159.17%	-56.95%	-24.67%	-	-	-
Enterprise Value	36,134	17,617	47,257	60,222	-	-
Last Close Price	449.00	228.00	532.00	709.00	-	-
PE Ratio	70.38	-	-	290.98	-	-
Forward PE	35.08	-	-	128.65	-	-
PS Ratio	1.96	1.09	2.73	3.75	-	-
PB Ratio	2.33	1.25	2.79	3.67	-	-
P/TBV Ratio	19.12	15.56	19.58	19.72	-	-
P/FCF Ratio	8.33	11.57	-	72.59	-	-
P/OCF Ratio	8.24	11.48	-	71.90	-	-
EV/Sales Ratio	1.62	0.87	2.51	3.31	-	-
EV/EBITDA Ratio	10.99	17.89	48.37	27.52	-	-
EV/EBIT Ratio	21.85	-	-	68.98	-	-
EV/FCF Ratio	6.87	9.19	-	63.93	-	-
Debt / Equity Ratio	0.34	0.48	0.46	0.31	0.66	2.81
Debt / EBITDA Ratio	1.92	8.67	8.66	2.60	-	-
Debt / FCF Ratio	1.20	4.46	-	6.03	-	-
Asset Turnover	0.34	0.35	0.35	0.37	0.41	-
Quick Ratio	1.09	1.08	1.13	1.18	0.98	0.66
Current Ratio	1.09	1.09	1.14	1.19	0.99	0.67
Return on Equity (ROE)	3.31%	-4.69%	-2.39%	1.61%	7.20%	-
Return on Assets (ROA)	1.55%	-0.69%	-0.47%	1.11%	2.00%	-
Return on Capital (ROIC)	4.24%	-1.50%	-0.99%	2.62%	4.50%	-
Return on Capital Employed (ROCE)	6.80%	-	-	3.60%	8.10%	-
Earnings Yield	1.43%	-3.73%	-0.86%	0.34%	-	-
FCF Yield	12.00%	8.64%	-5.27%	1.38%	-	-
Buyback Yield / Dilution	-1.18%	-0.35%	-4.77%	-7.11%	-9.45%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.