ATOM Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018
Revenue	31,098	32,185	49,689	51,934	53,209
Revenue Growth (YoY)	-3.38%	-35.23%	-4.32%	-2.40%	1.04%
Cost of Revenue	11,033	11,101	16,669	17,196	17,411
Gross Profit	20,065	21,084	33,020	34,738	35,798
Selling, General & Admin	19,573	20,436	29,599	30,676	30,831
Other Operating Expenses	821	692	583	553	528
Operating Expenses	21,432	22,355	31,918	33,138	33,459
Operating Income	-1,367	-1,271	1,102	1,600	2,339
Interest Expense	-66	-70	-78	-87	-122
Interest & Investment Income	10	14	35	21	23
Other Non Operating Income (Expenses)	74	73	127	97	127
EBT Excluding Unusual Items	-1,349	-1,254	1,186	1,631	2,367
Gain (Loss) on Sale of Investments	666	-	-147	-	104
Gain (Loss) on Sale of Assets	89	-	15	8	545
Asset Writedown	-266	-1,222	-3,261	-1,328	-903
Other Unusual Items	2,211	388	-383	4	-88
Pretax Income	1,351	-2,088	-2,590	315	2,025
Income Tax Expense	1,029	-275	-375	677	1,211
Net Income	322	-1,813	-2,215	-362	814
Preferred Dividends & Other Adjustments	33	33	69	69	69
Net Income to Common	289	-1,846	-2,284	-431	745
Net Income Growth	-	-	-	-	572.73%
Shares Outstanding (Basic)	193	185	184	184	184
Shares Outstanding (Diluted)	193	185	184	184	193
Shares Change (YoY)	4.21%	0.66%	-	-4.66%	5.56%
EPS (Basic)	1.50	-9.96	-12.41	-2.34	4.05
EPS (Diluted)	1.50	-9.96	-12.41	-2.34	4.04
EPS Growth	-	-	-	-	1322.86%
Free Cash Flow	1,376	-1,345	608	659	3,069
Free Cash Flow Per Share	7.13	-7.26	3.30	3.58	15.89
Dividend Per Share	-	2.000	2.000	2.000	2.000
Gross Margin	64.52%	65.51%	66.45%	66.89%	67.28%
Operating Margin	-4.40%	-3.95%	2.22%	3.08%	4.40%
Profit Margin	0.93%	-5.74%	-4.60%	-0.83%	1.40%
Free Cash Flow Margin	4.42%	-4.18%	1.22%	1.27%	5.77%
EBITDA	-274	7	2,967	3,639	4,582
EBITDA Margin	-0.88%	0.02%	5.97%	7.01%	8.61%
D&A For EBITDA	1,093	1,278	1,865	2,039	2,243
EBIT	-1,367	-1,271	1,102	1,600	2,339
EBIT Margin	-4.40%	-3.95%	2.22%	3.08%	4.40%
Effective Tax Rate	76.17%	-	-	214.92%	59.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.