ATOM Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 12, 2026	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019	Mar '18 Mar 31, 2018
Market Capitalization	118,568	144,823	140,827	157,026	180,958	179,486
Market Cap Growth	0.99%	2.84%	-10.32%	-13.23%	0.82%	34.11%
Enterprise Value	-	144,045	140,587	156,341	180,436	179,759
Last Close Price	614.00	750.00	764.01	849.66	976.87	966.98
PE Ratio	410.27	501.12	-	-	-	240.92
Forward PE	-	184.99	184.99	184.99	184.99	184.99
PS Ratio	3.81	4.66	4.38	3.16	3.48	3.37
PB Ratio	11.42	13.95	13.39	12.31	11.76	11.07
P/TBV Ratio	11.52	14.08	13.50	12.39	12.21	11.56
P/FCF Ratio	86.17	105.25	-	258.27	274.60	58.48
P/OCF Ratio	77.70	94.90	-	86.23	96.67	44.88
EV/Sales Ratio	-	4.63	4.37	3.15	3.47	3.38
EV/EBITDA Ratio	-	-	20083.81	52.69	49.58	39.23
EV/EBIT Ratio	-	-	-	141.87	112.77	76.85
EV/FCF Ratio	-	104.68	-	257.14	273.80	58.57
Debt / Equity Ratio	0.68	0.68	0.68	0.44	0.38	0.44
Debt / EBITDA Ratio	-	-	1020.86	1.89	1.60	1.55
Debt / FCF Ratio	5.16	5.16	-	9.21	8.83	2.32
Net Debt / Equity Ratio	0.00	0.00	0.17	0.00	0.06	0.09
Net Debt / EBITDA Ratio	-0.13	-0.13	260.57	-0.01	0.27	0.30
Net Debt / FCF Ratio	0.03	0.03	-1.36	-0.07	1.48	0.45
Asset Turnover	1.27	1.27	1.26	1.78	1.69	1.63
Inventory Turnover	42.27	42.27	36.64	47.36	44.04	41.60
Quick Ratio	1.00	1.00	0.92	0.76	0.65	0.66
Current Ratio	1.08	1.08	1.01	0.88	0.77	0.78
Return on Equity (ROE)	3.08%	3.08%	-15.58%	-15.74%	-2.29%	5.08%
Return on Assets (ROA)	-3.49%	-3.49%	-3.12%	2.47%	3.24%	4.48%
Return on Invested Capital (ROIC)	-3.36%	-2.86%	-10.14%	7.58%	-10.83%	4.97%
Return on Capital Employed (ROCE)	-9.10%	-9.10%	-7.60%	6.20%	7.80%	10.60%
Earnings Yield	0.24%	0.22%	-1.29%	-1.41%	-0.20%	0.45%
FCF Yield	1.16%	0.95%	-0.95%	0.39%	0.36%	1.71%
Dividend Yield	-	-	0.26%	0.24%	0.21%	0.21%
Payout Ratio	140.06%	140.06%	-	-	-	53.44%
Buyback Yield / Dilution	-4.21%	-4.21%	-0.66%	-	4.66%	-5.56%
Total Shareholder Return	-4.21%	-4.21%	-0.40%	0.24%	4.87%	-5.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.