Satori Electric Co., Ltd. (TYO:7420)
Japan
· Delayed Price · Currency is JPY 1,600.00
+11.00 (0.69%)
Jun 6, 2025, 3:30 PM JST
Satori Electric Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 155,662 | 148,113 | 146,336 | 125,850 | 105,843 | 107,130 | Upgrade
|
| Revenue Growth (YoY) | 6.47% | 1.21% | 16.28% | 18.90% | -1.20% | -8.20% | Upgrade
|
| Cost of Revenue | 139,956 | 132,365 | 132,775 | 114,161 | 96,738 | 97,676 | Upgrade
|
| Gross Profit | 15,706 | 15,748 | 13,561 | 11,689 | 9,105 | 9,454 | Upgrade
|
| Selling, General & Admin | 11,153 | 10,438 | 9,252 | 8,576 | 7,764 | 8,521 | Upgrade
|
| Research & Development | - | 83 | 31 | 22 | 22 | 46 | Upgrade
|
| Operating Expenses | 11,624 | 10,992 | 9,769 | 9,085 | 8,205 | 8,941 | Upgrade
|
| Operating Income | 4,082 | 4,756 | 3,792 | 2,604 | 900 | 513 | Upgrade
|
| Interest Expense | -458 | -498 | -303 | -83 | -71 | -141 | Upgrade
|
| Interest & Investment Income | 163 | 177 | 110 | 68 | 57 | 103 | Upgrade
|
| Currency Exchange Gain (Loss) | -263 | -288 | -432 | -385 | -22 | -31 | Upgrade
|
| Other Non Operating Income (Expenses) | -302 | -494 | -302 | 396 | 274 | 55 | Upgrade
|
| EBT Excluding Unusual Items | 3,222 | 3,653 | 2,865 | 2,600 | 1,138 | 499 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37 | 1 | 703 | - | - | 365 | Upgrade
|
| Gain (Loss) on Sale of Assets | 71 | 73 | 7 | 1,090 | 1 | - | Upgrade
|
| Asset Writedown | -250 | -231 | -692 | -1,585 | -2 | -38 | Upgrade
|
| Other Unusual Items | 5 | -1 | -128 | 24 | -396 | -296 | Upgrade
|
| Pretax Income | 3,085 | 3,495 | 2,755 | 2,129 | 741 | 530 | Upgrade
|
| Income Tax Expense | 1,003 | 1,167 | 391 | 209 | 221 | 442 | Upgrade
|
| Earnings From Continuing Operations | 2,082 | 2,328 | 2,364 | 1,920 | 520 | 88 | Upgrade
|
| Minority Interest in Earnings | -164 | -172 | -107 | -12 | - | -36 | Upgrade
|
| Net Income | 1,918 | 2,156 | 2,257 | 1,908 | 520 | 52 | Upgrade
|
| Net Income to Common | 1,918 | 2,156 | 2,257 | 1,908 | 520 | 52 | Upgrade
|
| Net Income Growth | -9.91% | -4.47% | 18.29% | 266.92% | 900.00% | -82.49% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -4.51% | -11.95% | - | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 133.76 | 148.81 | 137.17 | 115.96 | 31.60 | 3.16 | Upgrade
|
| EPS (Diluted) | 133.76 | 148.81 | 137.17 | 115.96 | 31.60 | 3.16 | Upgrade
|
| EPS Growth | -5.66% | 8.49% | 18.29% | 266.94% | 900.00% | -82.49% | Upgrade
|
| Free Cash Flow | - | 5,020 | -5,123 | -1,550 | 4,420 | 2,402 | Upgrade
|
| Free Cash Flow Per Share | - | 346.49 | -311.35 | -94.20 | 268.61 | 145.97 | Upgrade
|
| Dividend Per Share | 90.000 | 80.000 | 70.000 | 62.000 | 30.000 | 38.000 | Upgrade
|
| Dividend Growth | 21.62% | 14.29% | 12.90% | 106.67% | -21.05% | - | Upgrade
|
| Gross Margin | 10.09% | 10.63% | 9.27% | 9.29% | 8.60% | 8.82% | Upgrade
|
| Operating Margin | 2.62% | 3.21% | 2.59% | 2.07% | 0.85% | 0.48% | Upgrade
|
| Profit Margin | 1.23% | 1.46% | 1.54% | 1.52% | 0.49% | 0.05% | Upgrade
|
| Free Cash Flow Margin | - | 3.39% | -3.50% | -1.23% | 4.18% | 2.24% | Upgrade
|
| EBITDA | 4,476 | 5,318 | 4,396 | 3,184 | 1,399 | 982 | Upgrade
|
| EBITDA Margin | 2.88% | 3.59% | 3.00% | 2.53% | 1.32% | 0.92% | Upgrade
|
| D&A For EBITDA | 393.5 | 562 | 604 | 580 | 499 | 469 | Upgrade
|
| EBIT | 4,082 | 4,756 | 3,792 | 2,604 | 900 | 513 | Upgrade
|
| EBIT Margin | 2.62% | 3.21% | 2.59% | 2.07% | 0.85% | 0.48% | Upgrade
|
| Effective Tax Rate | 32.51% | 33.39% | 14.19% | 9.82% | 29.83% | 83.40% | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.