Satori Electric Co., Ltd. (TYO:7420)

Satori Electric Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 11, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	27,000	23,167	29,522	26,327	18,676	12,786
Market Cap Growth	-21.52%	-21.52%	12.13%	40.97%	46.07%	-7.50%
Enterprise Value	38,580	35,416	40,366	35,317	20,435	11,972
Last Close Price	1881.00	1614.00	1960.65	1462.14	991.28	640.84
PE Ratio	10.69	9.18	13.69	11.67	9.79	24.59
PS Ratio	0.17	0.15	0.20	0.18	0.15	0.12
PB Ratio	0.81	0.70	0.85	0.75	0.57	0.42
P/TBV Ratio	0.91	0.78	0.96	0.81	0.60	0.45
P/FCF Ratio	23.24	19.94	5.88	-	-	2.89
P/OCF Ratio	20.72	17.78	5.54	-	-	2.81
EV/Sales Ratio	0.25	0.23	0.27	0.24	0.16	0.11
EV/EBITDA Ratio	8.43	7.74	7.59	8.03	6.42	8.56
EV/EBIT Ratio	9.66	8.87	8.49	9.31	7.85	13.30
EV/FCF Ratio	33.20	30.48	8.04	-	-	2.71
Debt / Equity Ratio	0.59	0.59	0.55	0.53	0.30	0.31
Debt / EBITDA Ratio	4.31	4.31	3.63	4.21	3.07	6.64
Debt / FCF Ratio	16.97	16.97	3.85	-	-	2.10
Asset Turnover	1.92	1.92	1.80	1.88	1.83	1.71
Inventory Turnover	9.64	9.64	6.89	6.42	7.31	7.94
Quick Ratio	1.30	1.30	1.16	1.16	1.13	1.31
Current Ratio	1.76	1.76	1.67	1.80	1.82	1.78
Return on Equity (ROE)	7.89%	7.89%	6.67%	7.02%	6.11%	1.74%
Return on Assets (ROA)	3.07%	3.07%	3.60%	3.04%	2.36%	0.91%
Return on Capital (ROIC)	4.66%	4.66%	5.52%	4.96%	3.98%	1.40%
Return on Capital Employed (ROCE)	10.10%	10.10%	11.90%	9.20%	6.80%	2.70%
Earnings Yield	9.35%	10.90%	7.30%	8.57%	10.22%	4.07%
FCF Yield	4.30%	5.02%	17.00%	-19.46%	-8.30%	34.57%
Dividend Yield	4.75%	5.33%	4.08%	4.79%	6.25%	4.68%
Payout Ratio	54.28%	54.28%	56.35%	51.40%	30.98%	101.15%
Buyback Yield / Dilution	1.01%	1.01%	11.95%	-	0.01%	-
Total Shareholder Return	5.75%	6.34%	16.03%	4.79%	6.26%	4.68%

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.