Hakuto Co., Ltd. (TYO:7433)
Japan
· Delayed Price · Currency is JPY 4,045.00
-30.00 (-0.74%)
Apr 2, 2025, 2:43 PM JST
Hakuto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 182,553 | 182,046 | 233,624 | 191,495 | 165,413 | 153,182 | Upgrade
|
| Revenue Growth (YoY) | -8.24% | -22.08% | 22.00% | 15.77% | 7.99% | 9.32% | Upgrade
|
| Cost of Revenue | 155,422 | 155,213 | 201,244 | 167,527 | 146,751 | 135,716 | Upgrade
|
| Gross Profit | 27,131 | 26,833 | 32,380 | 23,968 | 18,662 | 17,466 | Upgrade
|
| Selling, General & Admin | 19,426 | 19,196 | 19,668 | 16,663 | 14,855 | 15,050 | Upgrade
|
| Operating Expenses | 19,426 | 19,196 | 19,668 | 16,663 | 14,855 | 15,050 | Upgrade
|
| Operating Income | 7,705 | 7,637 | 12,712 | 7,305 | 3,807 | 2,416 | Upgrade
|
| Interest Expense | -270 | -186 | -215 | -150 | -156 | -74 | Upgrade
|
| Interest & Investment Income | 363 | 77 | 229 | 121 | 104 | 145 | Upgrade
|
| Earnings From Equity Investments | -33 | -5 | 17 | -22 | -1 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -874 | -753 | -492 | 73 | -226 | -365 | Upgrade
|
| Other Non Operating Income (Expenses) | 213 | 141 | -203 | 84 | 75 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 7,104 | 6,911 | 12,048 | 7,411 | 3,603 | 2,139 | Upgrade
|
| Gain (Loss) on Sale of Investments | 520 | 1,672 | 115 | -21 | 800 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17 | 11 | -17 | - | -3 | - | Upgrade
|
| Asset Writedown | - | - | - | -129 | - | - | Upgrade
|
| Other Unusual Items | -7 | -1,156 | - | -1 | -3 | 4 | Upgrade
|
| Pretax Income | 7,634 | 7,438 | 12,146 | 7,260 | 4,397 | 2,145 | Upgrade
|
| Income Tax Expense | 2,181 | 2,263 | 3,217 | 2,290 | 1,333 | 706 | Upgrade
|
| Net Income | 5,453 | 5,175 | 8,929 | 4,970 | 3,064 | 1,439 | Upgrade
|
| Net Income to Common | 5,453 | 5,175 | 8,929 | 4,970 | 3,064 | 1,439 | Upgrade
|
| Net Income Growth | -0.26% | -42.04% | 79.66% | 62.21% | 112.93% | -41.81% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 0.44% | -1.25% | -5.12% | -2.80% | 0.13% | -1.44% | Upgrade
|
| EPS (Basic) | 289.89 | 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | Upgrade
|
| EPS (Diluted) | 289.89 | 276.14 | 470.49 | 248.46 | 148.88 | 70.01 | Upgrade
|
| EPS Growth | -0.69% | -41.31% | 89.36% | 66.89% | 112.66% | -40.96% | Upgrade
|
| Free Cash Flow | 1,468 | 8,148 | -3,841 | 450 | 7,245 | -16,678 | Upgrade
|
| Free Cash Flow Per Share | 78.04 | 434.79 | -202.39 | 22.50 | 352.04 | -811.42 | Upgrade
|
| Dividend Per Share | 270.000 | 280.000 | 280.000 | 160.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | -10.00% | - | 75.00% | 220.00% | - | 25.00% | Upgrade
|
| Gross Margin | 14.86% | 14.74% | 13.86% | 12.52% | 11.28% | 11.40% | Upgrade
|
| Operating Margin | 4.22% | 4.20% | 5.44% | 3.82% | 2.30% | 1.58% | Upgrade
|
| Profit Margin | 2.99% | 2.84% | 3.82% | 2.60% | 1.85% | 0.94% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 4.48% | -1.64% | 0.24% | 4.38% | -10.89% | Upgrade
|
| EBITDA | 9,000 | 8,644 | 13,618 | 8,139 | 4,610 | 3,241 | Upgrade
|
| EBITDA Margin | 4.93% | 4.75% | 5.83% | 4.25% | 2.79% | 2.12% | Upgrade
|
| D&A For EBITDA | 1,295 | 1,007 | 906 | 834 | 803 | 825 | Upgrade
|
| EBIT | 7,705 | 7,637 | 12,712 | 7,305 | 3,807 | 2,416 | Upgrade
|
| EBIT Margin | 4.22% | 4.20% | 5.44% | 3.82% | 2.30% | 1.58% | Upgrade
|
| Effective Tax Rate | 28.57% | 30.43% | 26.49% | 31.54% | 30.32% | 32.91% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.