Hakuto Co., Ltd. (TYO:7433)
Japan
· Delayed Price · Currency is JPY 3,760.00
-65.00 (-1.70%)
May 20, 2025, 3:30 PM JST
Hakuto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 183,133 | 182,046 | 233,624 | 191,495 | 165,413 | Upgrade
|
| Revenue Growth (YoY) | 0.60% | -22.08% | 22.00% | 15.77% | 7.99% | Upgrade
|
| Cost of Revenue | 155,254 | 155,213 | 201,244 | 167,527 | 146,751 | Upgrade
|
| Gross Profit | 27,879 | 26,833 | 32,380 | 23,968 | 18,662 | Upgrade
|
| Selling, General & Admin | 19,964 | 19,196 | 19,668 | 16,663 | 14,855 | Upgrade
|
| Operating Expenses | 19,964 | 19,196 | 19,668 | 16,663 | 14,855 | Upgrade
|
| Operating Income | 7,915 | 7,637 | 12,712 | 7,305 | 3,807 | Upgrade
|
| Interest Expense | -315 | -186 | -215 | -150 | -156 | Upgrade
|
| Interest & Investment Income | 370 | 77 | 229 | 121 | 104 | Upgrade
|
| Earnings From Equity Investments | 13 | -5 | 17 | -22 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | -897 | -753 | -492 | 73 | -226 | Upgrade
|
| Other Non Operating Income (Expenses) | 234 | 141 | -203 | 84 | 75 | Upgrade
|
| EBT Excluding Unusual Items | 7,320 | 6,911 | 12,048 | 7,411 | 3,603 | Upgrade
|
| Gain (Loss) on Sale of Investments | 241 | 1,672 | 115 | -21 | 800 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | 11 | -17 | - | -3 | Upgrade
|
| Asset Writedown | - | - | - | -129 | - | Upgrade
|
| Other Unusual Items | - | -1,156 | - | -1 | -3 | Upgrade
|
| Pretax Income | 7,560 | 7,438 | 12,146 | 7,260 | 4,397 | Upgrade
|
| Income Tax Expense | 2,429 | 2,263 | 3,217 | 2,290 | 1,333 | Upgrade
|
| Net Income | 5,131 | 5,175 | 8,929 | 4,970 | 3,064 | Upgrade
|
| Net Income to Common | 5,131 | 5,175 | 8,929 | 4,970 | 3,064 | Upgrade
|
| Net Income Growth | -0.85% | -42.04% | 79.66% | 62.21% | 112.93% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 20 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 20 | 21 | Upgrade
|
| Shares Change (YoY) | 0.40% | -1.25% | -5.12% | -2.80% | 0.13% | Upgrade
|
| EPS (Basic) | 272.71 | 276.14 | 470.49 | 248.46 | 148.88 | Upgrade
|
| EPS (Diluted) | 272.71 | 276.14 | 470.49 | 248.46 | 148.88 | Upgrade
|
| EPS Growth | -1.24% | -41.31% | 89.36% | 66.89% | 112.66% | Upgrade
|
| Free Cash Flow | 9,781 | 8,148 | -3,841 | 450 | 7,245 | Upgrade
|
| Free Cash Flow Per Share | 519.86 | 434.79 | -202.39 | 22.50 | 352.04 | Upgrade
|
| Dividend Per Share | 260.000 | 280.000 | 280.000 | 160.000 | 50.000 | Upgrade
|
| Dividend Growth | -7.14% | - | 75.00% | 220.00% | - | Upgrade
|
| Gross Margin | 15.22% | 14.74% | 13.86% | 12.52% | 11.28% | Upgrade
|
| Operating Margin | 4.32% | 4.20% | 5.44% | 3.82% | 2.30% | Upgrade
|
| Profit Margin | 2.80% | 2.84% | 3.82% | 2.60% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 5.34% | 4.48% | -1.64% | 0.24% | 4.38% | Upgrade
|
| EBITDA | 9,309 | 8,644 | 13,618 | 8,139 | 4,610 | Upgrade
|
| EBITDA Margin | 5.08% | 4.75% | 5.83% | 4.25% | 2.79% | Upgrade
|
| D&A For EBITDA | 1,394 | 1,007 | 906 | 834 | 803 | Upgrade
|
| EBIT | 7,915 | 7,637 | 12,712 | 7,305 | 3,807 | Upgrade
|
| EBIT Margin | 4.32% | 4.20% | 5.44% | 3.82% | 2.30% | Upgrade
|
| Effective Tax Rate | 32.13% | 30.43% | 26.49% | 31.54% | 30.32% | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.