Hakuto Co., Ltd. (TYO:7433)
Japan · Delayed Price · Currency is JPY 4,335.00
-85.00 (-1.92%)
Feb 13, 2026, 3:30 PM JST
Hakuto Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 178,280 | 183,133 | 182,046 | 233,624 | 191,495 | 165,413 | |
Revenue Growth (YoY) | -2.34% | 0.60% | -22.08% | 22.00% | 15.77% | 7.99% |
Cost of Revenue | 151,013 | 155,254 | 155,213 | 201,244 | 167,527 | 146,751 |
Gross Profit | 27,267 | 27,879 | 26,833 | 32,380 | 23,968 | 18,662 |
Selling, General & Admin | 20,467 | 19,965 | 19,196 | 19,668 | 16,663 | 14,855 |
Operating Expenses | 20,467 | 19,965 | 19,196 | 19,668 | 16,663 | 14,855 |
Operating Income | 6,800 | 7,914 | 7,637 | 12,712 | 7,305 | 3,807 |
Interest Expense | -354 | -315 | -186 | -215 | -150 | -156 |
Interest & Investment Income | 355 | 370 | 77 | 229 | 121 | 104 |
Earnings From Equity Investments | 4 | 13 | -5 | 17 | -22 | -1 |
Currency Exchange Gain (Loss) | -970 | -897 | -753 | -492 | 73 | -226 |
Other Non Operating Income (Expenses) | 159 | 235 | 141 | -203 | 84 | 75 |
EBT Excluding Unusual Items | 5,994 | 7,320 | 6,911 | 12,048 | 7,411 | 3,603 |
Gain (Loss) on Sale of Investments | 1,420 | 241 | 1,672 | 115 | -21 | 800 |
Gain (Loss) on Sale of Assets | 2 | -1 | 11 | -17 | - | -3 |
Asset Writedown | - | - | - | - | -129 | - |
Other Unusual Items | - | - | -1,156 | - | -1 | -3 |
Pretax Income | 7,416 | 7,560 | 7,438 | 12,146 | 7,260 | 4,397 |
Income Tax Expense | 2,336 | 2,429 | 2,263 | 3,217 | 2,290 | 1,333 |
Net Income | 5,080 | 5,131 | 5,175 | 8,929 | 4,970 | 3,064 |
Net Income to Common | 5,080 | 5,131 | 5,175 | 8,929 | 4,970 | 3,064 |
Net Income Growth | -6.84% | -0.85% | -42.04% | 79.66% | 62.21% | 112.93% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 20 | 21 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 20 | 21 |
Shares Change (YoY) | 0.06% | 0.40% | -1.25% | -5.12% | -2.80% | 0.13% |
EPS (Basic) | 269.90 | 272.71 | 276.14 | 470.49 | 248.46 | 148.88 |
EPS (Diluted) | 269.90 | 272.71 | 276.14 | 470.49 | 248.46 | 148.88 |
EPS Growth | -6.90% | -1.24% | -41.31% | 89.36% | 66.89% | 112.66% |
Free Cash Flow | 14,262 | 9,781 | 8,148 | -3,841 | 450 | 7,245 |
Free Cash Flow Per Share | 757.73 | 519.86 | 434.79 | -202.39 | 22.50 | 352.04 |
Dividend Per Share | 230.000 | 260.000 | 280.000 | 280.000 | 160.000 | 50.000 |
Dividend Growth | -14.82% | -7.14% | - | 75.00% | 220.00% | - |
Gross Margin | 15.29% | 15.22% | 14.74% | 13.86% | 12.52% | 11.28% |
Operating Margin | 3.81% | 4.32% | 4.20% | 5.44% | 3.82% | 2.30% |
Profit Margin | 2.85% | 2.80% | 2.84% | 3.82% | 2.60% | 1.85% |
Free Cash Flow Margin | 8.00% | 5.34% | 4.48% | -1.64% | 0.24% | 4.38% |
EBITDA | 8,481 | 9,308 | 8,644 | 13,618 | 8,139 | 4,610 |
EBITDA Margin | 4.76% | 5.08% | 4.75% | 5.83% | 4.25% | 2.79% |
D&A For EBITDA | 1,681 | 1,394 | 1,007 | 906 | 834 | 803 |
EBIT | 6,800 | 7,914 | 7,637 | 12,712 | 7,305 | 3,807 |
EBIT Margin | 3.81% | 4.32% | 4.20% | 5.44% | 3.82% | 2.30% |
Effective Tax Rate | 31.50% | 32.13% | 30.43% | 26.49% | 31.54% | 30.32% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.