Otake Corporation (TYO:7434)
Japan · Delayed Price · Currency is JPY 1,783.00
+28.00 (1.60%)
Jul 22, 2025, 9:00 AM JST
Otake Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2002 - 2006 |
|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 | May '07 May 31, 2007 | 2002 - 2006 |
| 32,993 | 19,783 | 24,237 | 29,016 | 30,112 | Upgrade | |
Revenue Growth (YoY) | 66.78% | -18.38% | -16.47% | -3.64% | 4.77% | Upgrade |
Cost of Revenue | 28,239 | 17,262 | 21,102 | 25,187 | 26,058 | Upgrade |
Gross Profit | 4,754 | 2,520 | 3,135 | 3,828 | 4,054 | Upgrade |
Selling, General & Admin | 3,776 | 2,126 | 2,431 | 2,579 | 2,581 | Upgrade |
Other Operating Expenses | - | 62.57 | 70.56 | 67.64 | 71.78 | Upgrade |
Operating Expenses | 3,776 | 2,261 | 2,575 | 2,677 | 2,640 | Upgrade |
Operating Income | 978 | 259.16 | 560.52 | 1,152 | 1,414 | Upgrade |
Interest Expense | -4 | -6.07 | -11.03 | -20.84 | -19.91 | Upgrade |
Interest & Investment Income | 93 | 21.23 | 32.12 | 32.66 | 29.56 | Upgrade |
Other Non Operating Income (Expenses) | 146 | 53.11 | 63.44 | 89.24 | 95.8 | Upgrade |
EBT Excluding Unusual Items | 1,213 | 327.43 | 645.04 | 1,253 | 1,519 | Upgrade |
Gain (Loss) on Sale of Investments | 23 | - | -13.11 | - | -3.75 | Upgrade |
Gain (Loss) on Sale of Assets | 3 | -0.11 | 0.45 | -6.32 | -1.11 | Upgrade |
Asset Writedown | - | -15.92 | -146.23 | - | - | Upgrade |
Other Unusual Items | - | - | 0.51 | -1.14 | 4.79 | Upgrade |
Pretax Income | 1,239 | 311.39 | 486.66 | 1,245 | 1,519 | Upgrade |
Income Tax Expense | 384 | 146.42 | 214.24 | 504.63 | 659.29 | Upgrade |
Net Income | 855 | 164.98 | 272.41 | 740.61 | 859.61 | Upgrade |
Net Income to Common | 855 | 164.98 | 272.41 | 740.61 | 859.61 | Upgrade |
Net Income Growth | 418.25% | -39.44% | -63.22% | -13.84% | 9.14% | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -5.27% | -2.48% | -0.16% | - | -0.01% | Upgrade |
EPS (Basic) | 216.39 | 39.55 | 63.69 | 172.88 | 200.66 | Upgrade |
EPS (Diluted) | 216.39 | 39.55 | 63.69 | 172.88 | 200.66 | Upgrade |
EPS Growth | 447.09% | -37.90% | -63.16% | -13.84% | 9.16% | Upgrade |
Free Cash Flow | 744 | 842.88 | 878.52 | 143.18 | 158.01 | Upgrade |
Free Cash Flow Per Share | 188.30 | 202.08 | 205.41 | 33.42 | 36.88 | Upgrade |
Dividend Per Share | 37.000 | 23.000 | 27.000 | 33.000 | 25.000 | Upgrade |
Dividend Growth | 60.87% | -14.82% | -18.18% | 32.00% | - | Upgrade |
Gross Margin | 14.41% | 12.74% | 12.93% | 13.19% | 13.46% | Upgrade |
Operating Margin | 2.96% | 1.31% | 2.31% | 3.97% | 4.69% | Upgrade |
Profit Margin | 2.59% | 0.83% | 1.12% | 2.55% | 2.85% | Upgrade |
Free Cash Flow Margin | 2.25% | 4.26% | 3.62% | 0.49% | 0.53% | Upgrade |
EBITDA | 1,137 | 322.38 | 634.87 | 1,229 | 1,481 | Upgrade |
EBITDA Margin | 3.45% | 1.63% | 2.62% | 4.24% | 4.92% | Upgrade |
D&A For EBITDA | 159 | 63.22 | 74.35 | 77.57 | 67.97 | Upgrade |
EBIT | 978 | 259.16 | 560.52 | 1,152 | 1,414 | Upgrade |
EBIT Margin | 2.96% | 1.31% | 2.31% | 3.97% | 4.69% | Upgrade |
Effective Tax Rate | 30.99% | 47.02% | 44.02% | 40.52% | 43.41% | Upgrade |
Advertising Expenses | - | 3.96 | 5.91 | 9.27 | 12.41 | Upgrade |
Updated Jan 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.