Otake Corporation (TYO:7434)
Japan
· Delayed Price · Currency is JPY 1,815.00
-10.00 (-0.55%)
May 2, 2025, 2:54 PM JST
Otake Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2001 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '10 Nov 30, 2010 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 | May '07 May 31, 2007 | May '06 May 31, 2006 | 2001 - 2005 |
| Revenue | 20,512 | 19,783 | 24,237 | 29,016 | 30,112 | 28,740 | Upgrade
|
Revenue Growth (YoY) | 0.21% | -18.38% | -16.47% | -3.64% | 4.77% | 9.89% | Upgrade
|
Cost of Revenue | 17,879 | 17,262 | 21,102 | 25,187 | 26,058 | 24,921 | Upgrade
|
Gross Profit | 2,633 | 2,520 | 3,135 | 3,828 | 4,054 | 3,818 | Upgrade
|
Selling, General & Admin | 2,149 | 2,126 | 2,431 | 2,579 | 2,581 | 2,471 | Upgrade
|
Other Operating Expenses | 62.57 | 62.57 | 70.56 | 67.64 | 71.78 | 73.05 | Upgrade
|
Operating Expenses | 2,281 | 2,261 | 2,575 | 2,677 | 2,640 | 2,648 | Upgrade
|
Operating Income | 352.1 | 259.16 | 560.52 | 1,152 | 1,414 | 1,171 | Upgrade
|
Interest Expense | -6.22 | -6.07 | -11.03 | -20.84 | -19.91 | -13.12 | Upgrade
|
Interest & Investment Income | 22.49 | 21.23 | 32.12 | 32.66 | 29.56 | 27.35 | Upgrade
|
Other Non Operating Income (Expenses) | 64.77 | 53.11 | 63.44 | 89.24 | 95.8 | 121.96 | Upgrade
|
EBT Excluding Unusual Items | 433.14 | 327.43 | 645.04 | 1,253 | 1,519 | 1,307 | Upgrade
|
Gain (Loss) on Sale of Investments | -7.74 | - | -13.11 | - | -3.75 | 0.08 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.07 | -0.11 | 0.45 | -6.32 | -1.11 | -50.35 | Upgrade
|
Asset Writedown | -15.92 | -15.92 | -146.23 | - | - | -30.62 | Upgrade
|
Other Unusual Items | -11.83 | - | 0.51 | -1.14 | 4.79 | - | Upgrade
|
Pretax Income | 397.57 | 311.39 | 486.66 | 1,245 | 1,519 | 1,226 | Upgrade
|
Income Tax Expense | 182.61 | 146.42 | 214.24 | 504.63 | 659.29 | 438.43 | Upgrade
|
Net Income | 214.96 | 164.98 | 272.41 | 740.61 | 859.61 | 787.6 | Upgrade
|
Net Income to Common | 214.96 | 164.98 | 272.41 | 740.61 | 859.61 | 787.6 | Upgrade
|
Net Income Growth | 208.44% | -39.44% | -63.22% | -13.84% | 9.14% | 48.32% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | -1.92% | -2.48% | -0.16% | - | -0.01% | 0.00% | Upgrade
|
EPS (Basic) | 51.80 | 39.55 | 63.69 | 172.88 | 200.66 | 183.82 | Upgrade
|
EPS (Diluted) | 51.80 | 39.55 | 63.69 | 172.88 | 200.66 | 183.82 | Upgrade
|
EPS Growth | 214.46% | -37.90% | -63.16% | -13.84% | 9.16% | 48.32% | Upgrade
|
Free Cash Flow | -195.6 | 842.88 | 878.52 | 143.18 | 158.01 | -48.62 | Upgrade
|
Free Cash Flow Per Share | -47.14 | 202.08 | 205.41 | 33.42 | 36.88 | -11.35 | Upgrade
|
Dividend Per Share | 23.000 | 23.000 | 27.000 | 33.000 | 25.000 | 25.000 | Upgrade
|
Dividend Growth | -14.82% | -14.82% | -18.18% | 32.00% | - | - | Upgrade
|
Gross Margin | 12.84% | 12.74% | 12.93% | 13.19% | 13.46% | 13.29% | Upgrade
|
Operating Margin | 1.72% | 1.31% | 2.31% | 3.97% | 4.69% | 4.07% | Upgrade
|
Profit Margin | 1.05% | 0.83% | 1.12% | 2.55% | 2.85% | 2.74% | Upgrade
|
Free Cash Flow Margin | -0.95% | 4.26% | 3.62% | 0.49% | 0.53% | -0.17% | Upgrade
|
EBITDA | 412.51 | 322.38 | 634.87 | 1,229 | 1,481 | 1,243 | Upgrade
|
EBITDA Margin | 2.01% | 1.63% | 2.62% | 4.24% | 4.92% | 4.32% | Upgrade
|
D&A For EBITDA | 60.41 | 63.22 | 74.35 | 77.57 | 67.97 | 72.02 | Upgrade
|
EBIT | 352.1 | 259.16 | 560.52 | 1,152 | 1,414 | 1,171 | Upgrade
|
EBIT Margin | 1.72% | 1.31% | 2.31% | 3.97% | 4.69% | 4.07% | Upgrade
|
Effective Tax Rate | 45.93% | 47.02% | 44.02% | 40.52% | 43.41% | 35.76% | Upgrade
|
Advertising Expenses | - | 3.96 | 5.91 | 9.27 | 12.41 | 8.22 | Upgrade
|
Updated Jan 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.