Otake Corporation (TYO:7434)
Japan · Delayed Price · Currency is JPY 1,715.00
+3.00 (0.18%)
Nov 9, 2026, 12:30 PM JST
Otake Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 |
| 35,653 | 32,993 | 19,783 | 24,237 | 29,016 | |
Revenue Growth | 8.06% | 66.78% | -18.38% | -16.47% | -3.64% |
Cost of Revenue | 30,486 | 28,239 | 17,262 | 21,102 | 25,187 |
Gross Profit | 5,167 | 4,754 | 2,520 | 3,135 | 3,828 |
Selling, General & Admin | 4,046 | 3,773 | 2,126 | 2,431 | 2,579 |
Other Operating Expenses | - | - | 62.57 | 70.56 | 67.64 |
Operating Expenses | 4,046 | 3,776 | 2,261 | 2,575 | 2,677 |
Operating Income | 1,121 | 978 | 259.16 | 560.52 | 1,152 |
Interest Expense | -18 | -4 | -6.07 | -11.03 | -20.84 |
Interest & Investment Income | 110 | 93 | 21.23 | 32.12 | 32.66 |
Other Non Operating Income (Expenses) | 148 | 146 | 53.11 | 63.44 | 89.24 |
EBT Excluding Unusual Items | 1,361 | 1,213 | 327.43 | 645.04 | 1,253 |
Gain (Loss) on Sale of Investments | -7 | 23 | - | -13.11 | - |
Gain (Loss) on Sale of Assets | - | 3 | -0.11 | 0.45 | -6.32 |
Asset Writedown | - | - | -15.92 | -146.23 | - |
Other Unusual Items | -79 | - | - | 0.51 | -1.14 |
Pretax Income | 1,275 | 1,239 | 311.39 | 486.66 | 1,245 |
Income Tax Expense | 397 | 384 | 146.42 | 214.24 | 504.63 |
Net Income | 878 | 855 | 164.98 | 272.41 | 740.61 |
Net Income to Common | 878 | 855 | 164.98 | 272.41 | 740.61 |
Net Income Growth | 2.69% | 418.25% | -39.44% | -63.22% | -13.84% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.81% | -5.27% | -2.48% | -0.16% | - |
EPS (Basic) | 224.04 | 216.40 | 39.55 | 63.69 | 172.88 |
EPS (Diluted) | 224.04 | 216.40 | 39.55 | 63.69 | 172.88 |
EPS Growth | 3.53% | 447.11% | -37.90% | -63.16% | -13.84% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '10 May 31, 2010 | May '09 May 31, 2009 | May '08 May 31, 2008 |
Free Cash Flow | -1,443 | 744 | 842.88 | 878.52 | 143.18 |
Free Cash Flow Per Share | -368.21 | 188.31 | 202.08 | 205.41 | 33.42 |
Dividend Per Share | - | 37.000 | 23.000 | 27.000 | 33.000 |
Dividend Growth | - | 60.87% | -14.82% | -18.18% | 32.00% |
Gross Margin | 14.49% | 14.41% | 12.74% | 12.93% | 13.19% |
Operating Margin | 3.14% | 2.96% | 1.31% | 2.31% | 3.97% |
Profit Margin | 2.46% | 2.59% | 0.83% | 1.12% | 2.55% |
Free Cash Flow Margin | -4.05% | 2.25% | 4.26% | 3.62% | 0.49% |
EBITDA | 1,327 | 1,137 | 322.38 | 634.87 | 1,229 |
EBITDA Margin | 3.72% | 3.45% | 1.63% | 2.62% | 4.24% |
D&A For EBITDA | 206 | 159 | 63.22 | 74.35 | 77.57 |
EBIT | 1,121 | 978 | 259.16 | 560.52 | 1,152 |
EBIT Margin | 3.14% | 2.96% | 1.31% | 2.31% | 3.97% |
Effective Tax Rate | 31.14% | 30.99% | 47.02% | 44.02% | 40.52% |
Advertising Expenses | - | - | 3.96 | 5.91 | 9.27 |