Kondotec Inc. (TYO:7438)
Japan · Delayed Price · Currency is JPY 1,608.00
-4.00 (-0.25%)
Aug 21, 2026, 3:30 PM JST
Kondotec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 86,144 | 83,949 | 79,175 | 76,873 | 75,447 | 66,139 | |
Revenue Growth | 7.40% | 6.03% | 3.00% | 1.89% | 14.07% | 11.04% |
Cost of Revenue | 66,756 | 65,182 | 61,658 | 59,837 | 59,194 | 51,408 |
Gross Profit | 19,388 | 18,767 | 17,517 | 17,036 | 16,253 | 14,731 |
Selling, General & Admin | 14,425 | 14,120 | 13,040 | 12,336 | 11,873 | 11,127 |
Operating Expenses | 14,427 | 14,122 | 13,051 | 12,362 | 11,898 | 11,136 |
Operating Income | 4,961 | 4,645 | 4,466 | 4,674 | 4,355 | 3,595 |
Interest Expense | -63 | -51 | -26 | -14 | -9 | -15 |
Interest & Investment Income | 25 | 21 | 11 | 9 | 8 | 48 |
Other Non Operating Income (Expenses) | 243 | 235 | 226 | 202 | 208 | 181 |
EBT Excluding Unusual Items | 5,166 | 4,850 | 4,677 | 4,871 | 4,562 | 3,809 |
Gain (Loss) on Sale of Investments | 164 | 161 | 192 | 36 | - | -8 |
Gain (Loss) on Sale of Assets | 16 | 13 | 21 | 82 | 18 | -1 |
Asset Writedown | -58 | -54 | -2 | -18 | -624 | -10 |
Other Unusual Items | 1 | 1 | 1 | - | -1 | -119 |
Pretax Income | 5,289 | 4,971 | 4,889 | 4,971 | 3,955 | 3,671 |
Income Tax Expense | 1,774 | 1,662 | 1,615 | 1,683 | 1,518 | 1,369 |
Earnings From Continuing Operations | 3,515 | 3,309 | 3,274 | 3,288 | 2,437 | 2,302 |
Minority Interest in Earnings | -8 | -7 | -2 | -23 | -23 | -18 |
Net Income | 3,507 | 3,302 | 3,272 | 3,265 | 2,414 | 2,284 |
Net Income to Common | 3,507 | 3,302 | 3,272 | 3,265 | 2,414 | 2,284 |
Net Income Growth | 7.88% | 0.92% | 0.21% | 35.25% | 5.69% | 46.32% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 25 | 26 |
Shares Change | 0.18% | 0.18% | 0.21% | 0.12% | -2.70% | -0.18% |
EPS (Basic) | 136.87 | 128.92 | 127.99 | 127.98 | 94.74 | 87.25 |
EPS (Diluted) | 136.87 | 128.92 | 127.99 | 127.98 | 94.74 | 87.23 |
EPS Growth | 7.69% | 0.73% | 0.00% | 35.09% | 8.61% | 46.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 246 | 4,252 | 2,042 | 2,584 | -339 |
Free Cash Flow Per Share | - | 9.61 | 166.32 | 80.04 | 101.41 | -12.94 |
Dividend Per Share | 52.000 | 52.000 | 46.000 | 40.000 | 34.000 | 32.000 |
Dividend Growth | 13.04% | 13.04% | 15.00% | 17.65% | 6.25% | 3.23% |
Gross Margin | - | 22.36% | 22.12% | 22.16% | 21.54% | 22.27% |
Operating Margin | 5.76% | 5.53% | 5.64% | 6.08% | 5.77% | 5.44% |
Profit Margin | 4.07% | 3.93% | 4.13% | 4.25% | 3.20% | 3.45% |
Free Cash Flow Margin | - | 0.29% | 5.37% | 2.66% | 3.43% | -0.51% |
EBITDA | 6,866 | 6,501 | 6,127 | 6,188 | 5,870 | 5,001 |
EBITDA Margin | - | 7.74% | 7.74% | 8.05% | 7.78% | 7.56% |
D&A For EBITDA | 1,905 | 1,856 | 1,661 | 1,514 | 1,515 | 1,406 |
EBIT | 4,961 | 4,645 | 4,466 | 4,674 | 4,355 | 3,595 |
EBIT Margin | - | 5.53% | 5.64% | 6.08% | 5.77% | 5.44% |
Effective Tax Rate | - | 33.43% | 33.03% | 33.86% | 38.38% | 37.29% |