Paris Miki Holdings Inc. (TYO:7455)
Japan · Delayed Price · Currency is JPY 578.00
-1.00 (-0.17%)
Mar 5, 2026, 3:30 PM JST
Paris Miki Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 51,588 | 50,782 | 49,912 | 47,400 | 44,092 | 43,873 | |
Revenue Growth (YoY) | 1.69% | 1.74% | 5.30% | 7.50% | 0.50% | -9.18% |
Cost of Revenue | 16,272 | 16,237 | 16,085 | 15,023 | 13,775 | 14,115 |
Gross Profit | 35,316 | 34,545 | 33,827 | 32,377 | 30,317 | 29,758 |
Selling, General & Admin | 32,390 | 32,072 | 30,920 | 30,776 | 29,879 | 29,145 |
Research & Development | 66 | 66 | 64 | 71 | 124 | 108 |
Operating Expenses | 33,478 | 33,160 | 31,898 | 31,660 | 30,818 | 29,952 |
Operating Income | 1,838 | 1,385 | 1,929 | 717 | -501 | -194 |
Interest Expense | -28 | -17 | -10 | -13 | -11 | -20 |
Interest & Investment Income | 146 | 150 | 94 | 45 | 69 | 50 |
Currency Exchange Gain (Loss) | -256 | -23 | 453 | 86 | 384 | 344 |
Other Non Operating Income (Expenses) | 136 | 42 | 103 | 134 | 216 | 406 |
EBT Excluding Unusual Items | 1,836 | 1,537 | 2,569 | 969 | 157 | 586 |
Gain (Loss) on Sale of Investments | 12 | 79 | - | - | 12 | 102 |
Gain (Loss) on Sale of Assets | 303 | 296 | -28 | 397 | -73 | 94 |
Asset Writedown | -311 | -290 | -296 | -434 | -801 | -484 |
Other Unusual Items | 97 | 33 | -9 | -27 | -2 | -7 |
Pretax Income | 1,937 | 1,655 | 2,236 | 905 | -707 | 291 |
Income Tax Expense | 839 | 731 | 497 | 365 | 383 | 309 |
Earnings From Continuing Operations | 1,098 | 924 | 1,739 | 540 | -1,090 | -18 |
Minority Interest in Earnings | -30 | -37 | -49 | -39 | -18 | -21 |
Net Income | 1,068 | 887 | 1,690 | 501 | -1,108 | -39 |
Net Income to Common | 1,068 | 887 | 1,690 | 501 | -1,108 | -39 |
Net Income Growth | 15.33% | -47.52% | 237.33% | - | - | - |
Shares Outstanding (Basic) | 56 | 55 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 57 | 55 | 52 | 51 | 51 | 51 |
Shares Change (YoY) | 4.14% | 6.87% | 1.92% | - | - | -0.22% |
EPS (Basic) | 18.97 | 16.16 | 33.23 | 9.86 | -21.81 | -0.77 |
EPS (Diluted) | 18.86 | 16.03 | 32.65 | 9.86 | -21.81 | -0.77 |
EPS Growth | 10.73% | -50.90% | 231.10% | - | - | - |
Free Cash Flow | - | -454 | 1,230 | 990 | -95 | -218 |
Free Cash Flow Per Share | - | -8.20 | 23.75 | 19.49 | -1.87 | -4.29 |
Dividend Per Share | 4.000 | 8.000 | 6.000 | 6.000 | 6.000 | 6.000 |
Dividend Growth | -42.86% | 33.33% | - | - | - | -40.00% |
Gross Margin | 68.46% | 68.03% | 67.77% | 68.31% | 68.76% | 67.83% |
Operating Margin | 3.56% | 2.73% | 3.86% | 1.51% | -1.14% | -0.44% |
Profit Margin | 2.07% | 1.75% | 3.39% | 1.06% | -2.51% | -0.09% |
Free Cash Flow Margin | - | -0.89% | 2.46% | 2.09% | -0.21% | -0.50% |
EBITDA | 2,917 | 2,432 | 2,933 | 1,611 | 382 | 593 |
EBITDA Margin | 5.66% | 4.79% | 5.88% | 3.40% | 0.87% | 1.35% |
D&A For EBITDA | 1,079 | 1,047 | 1,004 | 894 | 883 | 787 |
EBIT | 1,838 | 1,385 | 1,929 | 717 | -501 | -194 |
EBIT Margin | 3.56% | 2.73% | 3.86% | 1.51% | -1.14% | -0.44% |
Effective Tax Rate | 43.31% | 44.17% | 22.23% | 40.33% | - | 106.19% |
Advertising Expenses | - | 3,573 | 3,170 | 3,394 | 3,274 | 3,235 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.