Yagi & Co.,Ltd. (TYO:7460)
Japan · Delayed Price · Currency is JPY 3,570.00
-25.00 (-0.70%)
Jan 23, 2026, 3:30 PM JST
Yagi & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 83,614 | 83,376 | 82,846 | 86,422 | 77,524 | 114,240 | Upgrade | |
Revenue Growth (YoY) | 3.07% | 0.64% | -4.14% | 11.48% | -32.14% | -3.96% | Upgrade |
Cost of Revenue | 58,194 | 59,226 | 60,867 | 66,596 | 60,498 | 96,175 | Upgrade |
Gross Profit | 25,420 | 24,150 | 21,979 | 19,826 | 17,026 | 18,065 | Upgrade |
Selling, General & Admin | 21,561 | 20,581 | 18,735 | 16,787 | 15,914 | 15,899 | Upgrade |
Operating Expenses | 21,557 | 20,577 | 18,891 | 17,646 | 16,074 | 16,078 | Upgrade |
Operating Income | 3,863 | 3,573 | 3,088 | 2,180 | 952 | 1,987 | Upgrade |
Interest Expense | -56 | -50 | -48 | -40 | -48 | -52 | Upgrade |
Interest & Investment Income | 410 | 262 | 225 | 199 | 222 | 184 | Upgrade |
Earnings From Equity Investments | -44 | -196 | -248 | -445 | -153 | 51 | Upgrade |
Currency Exchange Gain (Loss) | 116 | 74 | 73 | 151 | 13 | -26 | Upgrade |
Other Non Operating Income (Expenses) | 109 | 102 | 114 | 144 | 371 | 172 | Upgrade |
EBT Excluding Unusual Items | 4,398 | 3,765 | 3,204 | 2,189 | 1,357 | 2,316 | Upgrade |
Gain (Loss) on Sale of Investments | 270 | 173 | 449 | -499 | 267 | 146 | Upgrade |
Gain (Loss) on Sale of Assets | -38 | -38 | -11 | 22 | - | - | Upgrade |
Asset Writedown | - | - | -277 | -53 | -201 | -167 | Upgrade |
Legal Settlements | - | - | -26 | - | - | - | Upgrade |
Other Unusual Items | -73 | -1 | -126 | 13 | -411 | -81 | Upgrade |
Pretax Income | 4,557 | 3,899 | 3,213 | 1,672 | 1,012 | 2,214 | Upgrade |
Income Tax Expense | 971 | 1,274 | 1,138 | 727 | 658 | 689 | Upgrade |
Earnings From Continuing Operations | 3,586 | 2,625 | 2,075 | 945 | 354 | 1,525 | Upgrade |
Minority Interest in Earnings | - | - | - | 68 | 12 | - | Upgrade |
Net Income | 3,586 | 2,625 | 2,075 | 1,013 | 366 | 1,525 | Upgrade |
Net Income to Common | 3,586 | 2,625 | 2,075 | 1,013 | 366 | 1,525 | Upgrade |
Net Income Growth | 68.59% | 26.51% | 104.84% | 176.78% | -76.00% | 51.14% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | 0.59% | 0.56% | -0.02% | 0.02% | 0.30% | 0.24% | Upgrade |
EPS (Basic) | 427.39 | 313.81 | 249.46 | 121.75 | 44.00 | 183.89 | Upgrade |
EPS (Diluted) | 427.39 | 313.81 | 249.46 | 121.75 | 44.00 | 183.89 | Upgrade |
EPS Growth | 67.60% | 25.80% | 104.89% | 176.71% | -76.07% | 50.78% | Upgrade |
Free Cash Flow | 3,418 | 3,882 | 1,480 | 775 | 2,848 | -1,345 | Upgrade |
Free Cash Flow Per Share | 407.37 | 464.08 | 177.93 | 93.15 | 342.39 | -162.19 | Upgrade |
Dividend Per Share | 140.000 | 90.000 | 58.000 | 48.000 | 40.000 | 48.000 | Upgrade |
Dividend Growth | 141.38% | 55.17% | 20.83% | 20.00% | -16.67% | - | Upgrade |
Gross Margin | 30.40% | 28.97% | 26.53% | 22.94% | 21.96% | 15.81% | Upgrade |
Operating Margin | 4.62% | 4.29% | 3.73% | 2.52% | 1.23% | 1.74% | Upgrade |
Profit Margin | 4.29% | 3.15% | 2.50% | 1.17% | 0.47% | 1.33% | Upgrade |
Free Cash Flow Margin | 4.09% | 4.66% | 1.79% | 0.90% | 3.67% | -1.18% | Upgrade |
EBITDA | 4,547 | 4,274 | 3,808 | 2,866 | 1,643 | 2,621 | Upgrade |
EBITDA Margin | 5.44% | 5.13% | 4.60% | 3.32% | 2.12% | 2.29% | Upgrade |
D&A For EBITDA | 684 | 701 | 720 | 686 | 691 | 634 | Upgrade |
EBIT | 3,863 | 3,573 | 3,088 | 2,180 | 952 | 1,987 | Upgrade |
EBIT Margin | 4.62% | 4.29% | 3.73% | 2.52% | 1.23% | 1.74% | Upgrade |
Effective Tax Rate | 21.31% | 32.67% | 35.42% | 43.48% | 65.02% | 31.12% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.