Yagi & Co.,Ltd. (TYO:7460)
Japan · Delayed Price · Currency is JPY 4,150.00
-95.00 (-2.24%)
At close: Feb 13, 2026
Yagi & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 85,097 | 83,376 | 82,846 | 86,422 | 77,524 | 114,240 | |
Revenue Growth (YoY) | 3.74% | 0.64% | -4.14% | 11.48% | -32.14% | -3.96% |
Cost of Revenue | 58,201 | 59,226 | 60,867 | 66,596 | 60,498 | 96,175 |
Gross Profit | 26,896 | 24,150 | 21,979 | 19,826 | 17,026 | 18,065 |
Selling, General & Admin | 22,104 | 20,581 | 18,735 | 16,787 | 15,914 | 15,899 |
Operating Expenses | 22,100 | 20,577 | 18,891 | 17,646 | 16,074 | 16,078 |
Operating Income | 4,796 | 3,573 | 3,088 | 2,180 | 952 | 1,987 |
Interest Expense | -60 | -50 | -48 | -40 | -48 | -52 |
Interest & Investment Income | 451 | 262 | 225 | 199 | 222 | 184 |
Earnings From Equity Investments | 29 | -196 | -248 | -445 | -153 | 51 |
Currency Exchange Gain (Loss) | 102 | 74 | 73 | 151 | 13 | -26 |
Other Non Operating Income (Expenses) | 145 | 102 | 114 | 144 | 371 | 172 |
EBT Excluding Unusual Items | 5,463 | 3,765 | 3,204 | 2,189 | 1,357 | 2,316 |
Gain (Loss) on Sale of Investments | 270 | 173 | 449 | -499 | 267 | 146 |
Gain (Loss) on Sale of Assets | -38 | -38 | -11 | 22 | - | - |
Asset Writedown | -109 | - | -277 | -53 | -201 | -167 |
Legal Settlements | - | - | -26 | - | - | - |
Other Unusual Items | -74 | -1 | -126 | 13 | -411 | -81 |
Pretax Income | 5,512 | 3,899 | 3,213 | 1,672 | 1,012 | 2,214 |
Income Tax Expense | 1,261 | 1,274 | 1,138 | 727 | 658 | 689 |
Earnings From Continuing Operations | 4,251 | 2,625 | 2,075 | 945 | 354 | 1,525 |
Minority Interest in Earnings | - | - | - | 68 | 12 | - |
Net Income | 4,251 | 2,625 | 2,075 | 1,013 | 366 | 1,525 |
Net Income to Common | 4,251 | 2,625 | 2,075 | 1,013 | 366 | 1,525 |
Net Income Growth | 88.77% | 26.51% | 104.84% | 176.78% | -76.00% | 51.14% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.25% | 0.56% | -0.02% | 0.02% | 0.30% | 0.24% |
EPS (Basic) | 510.13 | 313.81 | 249.46 | 121.75 | 44.00 | 183.89 |
EPS (Diluted) | 510.13 | 313.81 | 249.46 | 121.75 | 44.00 | 183.89 |
EPS Growth | 89.23% | 25.80% | 104.89% | 176.71% | -76.07% | 50.78% |
Free Cash Flow | - | 3,882 | 1,480 | 775 | 2,848 | -1,345 |
Free Cash Flow Per Share | - | 464.08 | 177.93 | 93.15 | 342.39 | -162.19 |
Dividend Per Share | 90.000 | 90.000 | 58.000 | 48.000 | 40.000 | 48.000 |
Dividend Growth | 55.17% | 55.17% | 20.83% | 20.00% | -16.67% | - |
Gross Margin | 31.61% | 28.97% | 26.53% | 22.94% | 21.96% | 15.81% |
Operating Margin | 5.64% | 4.29% | 3.73% | 2.52% | 1.23% | 1.74% |
Profit Margin | 5.00% | 3.15% | 2.50% | 1.17% | 0.47% | 1.33% |
Free Cash Flow Margin | - | 4.66% | 1.79% | 0.90% | 3.67% | -1.18% |
EBITDA | 5,483 | 4,274 | 3,808 | 2,866 | 1,643 | 2,621 |
EBITDA Margin | 6.44% | 5.13% | 4.60% | 3.32% | 2.12% | 2.29% |
D&A For EBITDA | 686.75 | 701 | 720 | 686 | 691 | 634 |
EBIT | 4,796 | 3,573 | 3,088 | 2,180 | 952 | 1,987 |
EBIT Margin | 5.64% | 4.29% | 3.73% | 2.52% | 1.23% | 1.74% |
Effective Tax Rate | 22.88% | 32.67% | 35.42% | 43.48% | 65.02% | 31.12% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.