Yagi & Co.,Ltd. (TYO:7460)
Japan · Delayed Price · Currency is JPY 1,708.00
-2.00 (-0.12%)
Aug 25, 2026, 3:30 PM JST
Yagi & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 86,584 | 85,934 | 83,376 | 82,846 | 86,422 | 77,524 | |
Revenue Growth | 4.13% | 3.07% | 0.64% | -4.14% | 11.48% | -32.14% |
Cost of Revenue | 59,570 | 58,735 | 59,226 | 60,867 | 66,596 | 60,498 |
Gross Profit | 27,014 | 27,199 | 24,150 | 21,979 | 19,826 | 17,026 |
Selling, General & Admin | 23,080 | 23,003 | 20,581 | 18,735 | 16,787 | 15,914 |
Operating Expenses | 23,071 | 22,994 | 20,577 | 18,891 | 17,646 | 16,074 |
Operating Income | 3,943 | 4,205 | 3,573 | 3,088 | 2,180 | 952 |
Interest Expense | -74 | -66 | -50 | -48 | -40 | -48 |
Interest & Investment Income | 407 | 469 | 262 | 225 | 199 | 222 |
Earnings From Equity Investments | 129 | 65 | -196 | -248 | -445 | -153 |
Currency Exchange Gain (Loss) | 58 | 70 | 74 | 73 | 151 | 13 |
Other Non Operating Income (Expenses) | 105 | 80 | 102 | 114 | 144 | 371 |
EBT Excluding Unusual Items | 4,568 | 4,823 | 3,765 | 3,204 | 2,189 | 1,357 |
Gain (Loss) on Sale of Investments | 235 | 247 | 173 | 449 | -499 | 267 |
Gain (Loss) on Sale of Assets | -141 | -141 | -38 | -11 | 22 | - |
Asset Writedown | -21 | -21 | - | -277 | -53 | -201 |
Legal Settlements | - | - | - | -26 | - | - |
Other Unusual Items | -9 | -81 | -1 | -126 | 13 | -411 |
Pretax Income | 4,632 | 4,827 | 3,899 | 3,213 | 1,672 | 1,012 |
Income Tax Expense | 1,048 | 1,157 | 1,274 | 1,138 | 727 | 658 |
Earnings From Continuing Operations | 3,584 | 3,670 | 2,625 | 2,075 | 945 | 354 |
Minority Interest in Earnings | - | - | - | - | 68 | 12 |
Net Income | 3,584 | 3,670 | 2,625 | 2,075 | 1,013 | 366 |
Net Income to Common | 3,584 | 3,670 | 2,625 | 2,075 | 1,013 | 366 |
Net Income Growth | 28.83% | 39.81% | 26.51% | 104.84% | 176.78% | -76.00% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -2.03% | -1.11% | 0.56% | -0.02% | 0.02% | 0.30% |
EPS (Basic) | 145.58 | 147.89 | 104.60 | 83.15 | 40.58 | 14.67 |
EPS (Diluted) | 145.58 | 147.89 | 104.60 | 83.15 | 40.58 | 14.67 |
EPS Growth | 31.50% | 41.38% | 25.80% | 104.89% | 176.71% | -76.07% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,453 | 3,882 | 1,480 | 775 | 2,848 |
Free Cash Flow Per Share | - | 139.14 | 154.69 | 59.31 | 31.05 | 114.13 |
Dividend Per Share | 52.000 | 52.000 | 30.000 | 19.333 | 16.000 | 13.333 |
Dividend Growth | 73.33% | 73.33% | 55.17% | 20.83% | 20.00% | -16.67% |
Gross Margin | 31.20% | 31.65% | 28.97% | 26.53% | 22.94% | 21.96% |
Operating Margin | 4.55% | 4.89% | 4.29% | 3.73% | 2.52% | 1.23% |
Profit Margin | 4.14% | 4.27% | 3.15% | 2.50% | 1.17% | 0.47% |
Free Cash Flow Margin | - | 4.02% | 4.66% | 1.79% | 0.90% | 3.67% |
EBITDA | 4,590 | 4,863 | 4,274 | 3,808 | 2,866 | 1,643 |
EBITDA Margin | 5.30% | 5.66% | 5.13% | 4.60% | 3.32% | 2.12% |
D&A For EBITDA | 647.25 | 658 | 701 | 720 | 686 | 691 |
EBIT | 3,943 | 4,205 | 3,573 | 3,088 | 2,180 | 952 |
EBIT Margin | 4.55% | 4.89% | 4.29% | 3.73% | 2.52% | 1.23% |
Effective Tax Rate | 22.63% | 23.97% | 32.67% | 35.42% | 43.48% | 65.02% |