Kimura Co.,Ltd. (TYO:7461)
Japan · Delayed Price · Currency is JPY 513.00
+3.00 (0.59%)
Feb 13, 2026, 12:58 PM JST
Kimura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 37,448 | 36,249 | 33,993 | 35,143 | 34,342 | 34,052 | |
Revenue Growth (YoY) | 9.49% | 6.64% | -3.27% | 2.33% | 0.85% | 4.10% |
Cost of Revenue | 26,044 | 25,367 | 23,945 | 24,842 | 24,464 | 24,426 |
Gross Profit | 11,404 | 10,882 | 10,048 | 10,301 | 9,878 | 9,626 |
Selling, General & Admin | 8,682 | 8,124 | 7,529 | 7,382 | 7,068 | 6,852 |
Operating Expenses | 9,492 | 8,934 | 8,234 | 8,107 | 7,781 | 7,503 |
Operating Income | 1,912 | 1,948 | 1,814 | 2,194 | 2,097 | 2,123 |
Interest Expense | -56 | -26 | -11 | -13 | -15 | -19 |
Interest & Investment Income | 33 | 33 | 27 | 27 | 24 | 20 |
Other Non Operating Income (Expenses) | 126 | 114 | 124 | 149 | 135 | 55 |
EBT Excluding Unusual Items | 2,015 | 2,069 | 1,954 | 2,357 | 2,241 | 2,179 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -9 |
Gain (Loss) on Sale of Assets | 2 | 4 | 29 | 8 | -4 | -11 |
Asset Writedown | - | - | - | - | - | -31 |
Other Unusual Items | - | - | 2 | 139 | 40 | - |
Pretax Income | 2,017 | 2,073 | 1,985 | 2,504 | 2,277 | 2,128 |
Income Tax Expense | 610 | 678 | 716 | 883 | 782 | 778 |
Earnings From Continuing Operations | 1,407 | 1,395 | 1,269 | 1,621 | 1,495 | 1,350 |
Minority Interest in Earnings | -147 | -211 | -238 | -324 | -304 | -300 |
Net Income | 1,260 | 1,184 | 1,031 | 1,297 | 1,191 | 1,050 |
Net Income to Common | 1,260 | 1,184 | 1,031 | 1,297 | 1,191 | 1,050 |
Net Income Growth | 37.11% | 14.84% | -20.51% | 8.90% | 13.43% | 32.24% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | - | - | - | - | -0.00% | - |
EPS (Basic) | 84.95 | 79.82 | 69.51 | 87.44 | 80.30 | 70.79 |
EPS (Diluted) | 84.95 | 79.82 | 69.51 | 87.44 | 80.30 | 70.79 |
EPS Growth | 37.11% | 14.84% | -20.51% | 8.90% | 13.43% | 32.24% |
Free Cash Flow | -5,951 | -2,462 | 1,178 | 1,279 | 122 | 2,113 |
Free Cash Flow Per Share | -401.21 | -165.99 | 79.42 | 86.23 | 8.22 | 142.45 |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 14.000 | 10.000 | 10.000 |
Dividend Growth | - | - | - | 40.00% | - | - |
Gross Margin | 30.45% | 30.02% | 29.56% | 29.31% | 28.76% | 28.27% |
Operating Margin | 5.11% | 5.37% | 5.34% | 6.24% | 6.11% | 6.24% |
Profit Margin | 3.36% | 3.27% | 3.03% | 3.69% | 3.47% | 3.08% |
Free Cash Flow Margin | -15.89% | -6.79% | 3.46% | 3.64% | 0.36% | 6.21% |
EBITDA | 3,071 | 3,003 | 2,630 | 3,044 | 2,914 | 2,891 |
EBITDA Margin | 8.20% | 8.28% | 7.74% | 8.66% | 8.48% | 8.49% |
D&A For EBITDA | 1,159 | 1,055 | 816 | 850 | 817 | 768 |
EBIT | 1,912 | 1,948 | 1,814 | 2,194 | 2,097 | 2,123 |
EBIT Margin | 5.11% | 5.37% | 5.34% | 6.24% | 6.11% | 6.24% |
Effective Tax Rate | 30.24% | 32.71% | 36.07% | 35.26% | 34.34% | 36.56% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.