Kimura Co.,Ltd. (TYO:7461)
Japan · Delayed Price · Currency is JPY 473.00
-9.00 (-1.87%)
Aug 26, 2026, 1:54 PM JST
Kimura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 38,260 | 37,165 | 36,249 | 33,993 | 35,143 | 34,342 | |
Revenue Growth | 4.95% | 2.53% | 6.64% | -3.27% | 2.33% | 0.85% |
Cost of Revenue | 26,622 | 25,941 | 25,367 | 23,945 | 24,842 | 24,464 |
Gross Profit | 11,638 | 11,224 | 10,882 | 10,048 | 10,301 | 9,878 |
Selling, General & Admin | 9,305 | 9,013 | 8,124 | 7,529 | 7,382 | 7,068 |
Operating Expenses | 10,449 | 10,157 | 8,934 | 8,234 | 8,107 | 7,781 |
Operating Income | 1,189 | 1,067 | 1,948 | 1,814 | 2,194 | 2,097 |
Interest Expense | -114 | -98 | -26 | -11 | -13 | -15 |
Interest & Investment Income | 41 | 41 | 33 | 27 | 27 | 24 |
Other Non Operating Income (Expenses) | 112 | 115 | 114 | 124 | 149 | 135 |
EBT Excluding Unusual Items | 1,228 | 1,125 | 2,069 | 1,954 | 2,357 | 2,241 |
Gain (Loss) on Sale of Investments | 12 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -2 | -2 | 4 | 29 | 8 | -4 |
Asset Writedown | -47 | -47 | - | - | - | - |
Other Unusual Items | - | - | - | 2 | 139 | 40 |
Pretax Income | 1,191 | 1,076 | 2,073 | 1,985 | 2,504 | 2,277 |
Income Tax Expense | 398 | 329 | 678 | 716 | 883 | 782 |
Earnings From Continuing Operations | 793 | 747 | 1,395 | 1,269 | 1,621 | 1,495 |
Minority Interest in Earnings | -58 | -40 | -211 | -238 | -324 | -304 |
Net Income | 735 | 707 | 1,184 | 1,031 | 1,297 | 1,191 |
Net Income to Common | 735 | 707 | 1,184 | 1,031 | 1,297 | 1,191 |
Net Income Growth | -37.92% | -40.29% | 14.84% | -20.51% | 8.90% | 13.43% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | - | -0.00% |
EPS (Basic) | 49.55 | 47.67 | 79.82 | 69.51 | 87.44 | 80.30 |
EPS (Diluted) | 49.55 | 47.67 | 79.82 | 69.51 | 87.44 | 80.30 |
EPS Growth | -37.92% | -40.29% | 14.84% | -20.51% | 8.90% | 13.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3,778 | -2,462 | 1,178 | 1,279 | 122 |
Free Cash Flow Per Share | - | -254.71 | -165.99 | 79.42 | 86.23 | 8.22 |
Dividend Per Share | 14.000 | 14.000 | 14.000 | 14.000 | 14.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 40.00% | 0% |
Gross Margin | 30.42% | 30.20% | 30.02% | 29.56% | 29.31% | 28.76% |
Operating Margin | 3.11% | 2.87% | 5.37% | 5.34% | 6.24% | 6.11% |
Profit Margin | 1.92% | 1.90% | 3.27% | 3.03% | 3.69% | 3.47% |
Free Cash Flow Margin | - | -10.17% | -6.79% | 3.46% | 3.64% | 0.36% |
EBITDA | 2,634 | 2,434 | 3,003 | 2,630 | 3,044 | 2,914 |
EBITDA Margin | 6.88% | 6.55% | 8.28% | 7.74% | 8.66% | 8.48% |
D&A For EBITDA | 1,445 | 1,367 | 1,055 | 816 | 850 | 817 |
EBIT | 1,189 | 1,067 | 1,948 | 1,814 | 2,194 | 2,097 |
EBIT Margin | 3.11% | 2.87% | 5.37% | 5.34% | 6.24% | 6.11% |
Effective Tax Rate | 33.42% | 30.58% | 32.71% | 36.07% | 35.26% | 34.34% |