CAPITA Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Feb '26 Feb 13, 2026	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007	Mar '06 Mar 31, 2006
Market Capitalization	2,200	369	256	528	958	-
Market Cap Growth	80.00%	44.09%	-51.45%	-44.90%	-	-
Enterprise Value	3,494	1,017	1,756	3,181	4,698	-
Last Close Price	612.00	87.68	60.84	125.25	227.24	402.59
PE Ratio	35.52	-	-	-	10.40	-
PS Ratio	0.42	0.07	0.04	0.04	0.06	-
PB Ratio	1.98	0.38	0.22	0.35	0.38	-
P/TBV Ratio	1.98	0.38	0.23	0.36	0.38	-
EV/Sales Ratio	0.66	0.20	0.27	0.21	0.27	-
EV/EBITDA Ratio	100.67	-	-	-	100.52	-
Debt / Equity Ratio	0.50	0.57	1.27	1.75	1.19	1.46
Debt / EBITDA Ratio	16.07	-	-	-	64.01	54.85
Net Debt / Equity Ratio	0.39	0.45	1.24	0.99	1.09	1.41
Net Debt / EBITDA Ratio	12.43	-8.17	-7.31	-3.25	58.62	53.07
Net Debt / FCF Ratio	-5.53	-1.09	-3.00	-1.96	-32.68	-
Asset Turnover	1.91	1.50	1.31	2.14	1.98	1.87
Inventory Turnover	23.73	23.85	34.29	20.69	13.83	13.37
Quick Ratio	0.63	0.49	0.26	0.63	0.29	0.26
Current Ratio	0.89	0.74	0.41	0.73	0.60	0.49
Return on Equity (ROE)	6.01%	-17.01%	-26.23%	-49.38%	3.57%	-25.49%
Return on Assets (ROA)	0.28%	-1.48%	-2.94%	-4.54%	-0.02%	0.08%
Return on Invested Capital (ROIC)	0.75%	-4.00%	-8.47%	-12.34%	-0.05%	0.19%
Return on Capital Employed (ROCE)	0.80%	-4.90%	-10.30%	-16.50%	-0.10%	0.30%
Earnings Yield	2.95%	-49.24%	-135.70%	-187.62%	9.62%	-
FCF Yield	-3.54%	-108.65%	-185.74%	-143.27%	-8.75%	-
Buyback Yield / Dilution	0.02%	0.02%	0.04%	0.03%	0.03%	0.03%

Updated Feb 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.