Advan Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	32,516	27,871	41,709	35,987	35,834	41,103
Market Cap Growth	-7.63%	-33.18%	15.90%	0.43%	-12.82%	-10.17%
Enterprise Value	44,319	34,434	46,796	37,846	35,064	43,079
Last Close Price	959.00	838.21	1087.02	871.67	769.12	837.99
PE Ratio	6.10	4.64	4.05	10.70	9.38	15.03
Forward PE	-	6.78	6.78	6.78	6.78	6.78
PS Ratio	1.87	1.51	2.05	1.76	2.04	2.40
PB Ratio	0.56	0.52	0.84	0.85	0.84	1.01
P/TBV Ratio	0.56	0.52	0.84	0.85	0.84	1.01
P/FCF Ratio	32.71	-	18.29	-	13.57	9.25
P/OCF Ratio	9.01	14.75	8.40	9.59	11.17	7.53
PEG Ratio	-	0.68	0.68	0.68	0.68	0.68
EV/Sales Ratio	2.55	1.86	2.31	1.86	2.00	2.52
EV/EBITDA Ratio	12.64	8.55	9.99	6.99	7.64	8.88
EV/EBIT Ratio	17.77	10.93	11.88	8.05	9.16	10.54
EV/FCF Ratio	44.59	-	20.52	-	13.28	9.69
Debt / Equity Ratio	0.33	0.41	0.44	0.45	0.27	0.34
Debt / EBITDA Ratio	5.53	5.47	4.66	3.50	2.52	2.83
Debt / FCF Ratio	19.52	-	9.57	-	4.39	3.09
Net Debt / Equity Ratio	0.20	0.11	0.08	0.06	-0.03	0.00
Net Debt / EBITDA Ratio	3.37	1.49	0.81	0.49	-0.31	-0.04
Net Debt / FCF Ratio	11.87	-51.14	1.67	-29.03	-0.54	-0.04
Asset Turnover	0.21	0.23	0.28	0.33	0.31	0.30
Inventory Turnover	4.25	4.08	4.12	4.01	3.65	3.36
Quick Ratio	1.75	2.87	2.29	3.71	3.33	4.21
Current Ratio	2.59	3.51	2.81	4.29	4.13	4.85
Return on Equity (ROE)	9.72%	11.62%	22.40%	7.91%	9.16%	6.67%
Return on Assets (ROA)	1.89%	2.48%	3.44%	4.81%	4.19%	4.49%
Return on Invested Capital (ROIC)	2.49%	3.90%	5.10%	7.17%	6.31%	6.69%
Return on Capital Employed (ROCE)	3.30%	4.40%	5.80%	8.10%	7.30%	7.80%
Earnings Yield	16.79%	21.57%	24.69%	9.35%	10.66%	6.65%
FCF Yield	3.06%	-0.42%	5.47%	-0.26%	7.37%	10.81%
Dividend Yield	4.27%	4.77%	3.68%	4.59%	4.55%	3.46%
Payout Ratio	25.57%	23.84%	18.01%	45.93%	31.68%	42.47%
Buyback Yield / Dilution	3.02%	3.72%	2.34%	6.11%	2.00%	5.99%
Total Shareholder Return	7.11%	8.49%	6.02%	10.70%	6.55%	9.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.