Hagiwara Electric Holdings Co., Ltd. (TYO:7467)
Japan
· Delayed Price · Currency is JPY 3,270.00
+10.00 (0.31%)
Apr 2, 2025, 2:41 PM JST
TYO:7467 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 254,633 | 225,150 | 186,001 | 158,427 | 127,830 | 128,206 | Upgrade
|
| Revenue Growth (YoY) | 17.23% | 21.05% | 17.41% | 23.94% | -0.29% | 7.72% | Upgrade
|
| Cost of Revenue | 234,243 | 205,146 | 167,786 | 143,814 | 115,941 | 115,491 | Upgrade
|
| Gross Profit | 20,390 | 20,004 | 18,215 | 14,613 | 11,889 | 12,715 | Upgrade
|
| Selling, General & Admin | 13,610 | 12,290 | 11,489 | 10,249 | 8,420 | 8,541 | Upgrade
|
| Operating Expenses | 13,612 | 12,292 | 11,489 | 10,306 | 8,420 | 8,541 | Upgrade
|
| Operating Income | 6,778 | 7,712 | 6,726 | 4,307 | 3,469 | 4,174 | Upgrade
|
| Interest Expense | -380 | -275 | -229 | -36 | -34 | -50 | Upgrade
|
| Interest & Investment Income | 29 | 24 | 31 | 34 | 25 | 20 | Upgrade
|
| Currency Exchange Gain (Loss) | -317 | -62 | -156 | 38 | 37 | -72 | Upgrade
|
| Other Non Operating Income (Expenses) | -117 | -168 | 75 | -8 | 5 | 38 | Upgrade
|
| EBT Excluding Unusual Items | 5,993 | 7,231 | 6,447 | 4,335 | 3,502 | 4,110 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7 | -11 | 669 | 77 | 89 | -21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -22 | -8 | -8 | -9 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2 | Upgrade
|
| Other Unusual Items | 1 | 21 | 1 | - | 1 | -1 | Upgrade
|
| Pretax Income | 5,979 | 7,233 | 7,109 | 4,403 | 3,592 | 4,086 | Upgrade
|
| Income Tax Expense | 2,345 | 2,766 | 2,155 | 1,473 | 1,225 | 1,311 | Upgrade
|
| Earnings From Continuing Operations | 3,634 | 4,467 | 4,954 | 2,930 | 2,367 | 2,775 | Upgrade
|
| Minority Interest in Earnings | -53 | -46 | -42 | -54 | -53 | -59 | Upgrade
|
| Net Income | 3,581 | 4,421 | 4,912 | 2,876 | 2,314 | 2,716 | Upgrade
|
| Net Income to Common | 3,581 | 4,421 | 4,912 | 2,876 | 2,314 | 2,716 | Upgrade
|
| Net Income Growth | -32.01% | -10.00% | 70.79% | 24.29% | -14.80% | -3.21% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 6.41% | 8.82% | 0.09% | 0.08% | 0.07% | 0.60% | Upgrade
|
| EPS (Basic) | 359.43 | 458.72 | 554.60 | 325.02 | 261.72 | 307.41 | Upgrade
|
| EPS (Diluted) | 359.43 | 458.72 | 554.60 | 325.02 | 261.72 | 307.41 | Upgrade
|
| EPS Growth | -36.11% | -17.29% | 70.64% | 24.19% | -14.86% | -3.79% | Upgrade
|
| Free Cash Flow | - | 4,766 | -13,149 | -4,992 | 764 | 969 | Upgrade
|
| Free Cash Flow Per Share | - | 494.52 | -1484.63 | -564.16 | 86.41 | 109.68 | Upgrade
|
| Dividend Per Share | 170.000 | 175.000 | 155.000 | 100.000 | 80.000 | 105.000 | Upgrade
|
| Dividend Growth | -10.53% | 12.90% | 55.00% | 25.00% | -23.81% | 5.00% | Upgrade
|
| Gross Margin | 8.01% | 8.88% | 9.79% | 9.22% | 9.30% | 9.92% | Upgrade
|
| Operating Margin | 2.66% | 3.43% | 3.62% | 2.72% | 2.71% | 3.26% | Upgrade
|
| Profit Margin | 1.41% | 1.96% | 2.64% | 1.81% | 1.81% | 2.12% | Upgrade
|
| Free Cash Flow Margin | - | 2.12% | -7.07% | -3.15% | 0.60% | 0.76% | Upgrade
|
| EBITDA | 7,174 | 8,064 | 7,020 | 4,589 | 3,716 | 4,389 | Upgrade
|
| EBITDA Margin | 2.82% | 3.58% | 3.77% | 2.90% | 2.91% | 3.42% | Upgrade
|
| D&A For EBITDA | 395.5 | 352 | 294 | 282 | 247 | 215 | Upgrade
|
| EBIT | 6,778 | 7,712 | 6,726 | 4,307 | 3,469 | 4,174 | Upgrade
|
| EBIT Margin | 2.66% | 3.43% | 3.62% | 2.72% | 2.71% | 3.26% | Upgrade
|
| Effective Tax Rate | 39.22% | 38.24% | 30.31% | 33.45% | 34.10% | 32.09% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.