Hagiwara Electric Holdings Co., Ltd. (TYO:7467)
Japan · Delayed Price · Currency is JPY 3,755.00
+155.00 (4.31%)
Mar 5, 2026, 3:30 PM JST
TYO:7467 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 259,139 | 258,742 | 225,150 | 186,001 | 158,427 | 127,830 | |
Revenue Growth (YoY) | 1.77% | 14.92% | 21.05% | 17.41% | 23.94% | -0.29% |
Cost of Revenue | 238,023 | 237,375 | 205,146 | 167,786 | 143,814 | 115,941 |
Gross Profit | 21,116 | 21,367 | 20,004 | 18,215 | 14,613 | 11,889 |
Selling, General & Admin | 15,388 | 14,246 | 12,290 | 11,489 | 10,249 | 8,420 |
Operating Expenses | 15,388 | 14,255 | 12,292 | 11,489 | 10,306 | 8,420 |
Operating Income | 5,728 | 7,112 | 7,712 | 6,726 | 4,307 | 3,469 |
Interest Expense | -529 | -422 | -275 | -229 | -36 | -34 |
Interest & Investment Income | 32 | 31 | 24 | 31 | 34 | 25 |
Currency Exchange Gain (Loss) | -429 | -631 | -62 | -156 | 38 | 37 |
Other Non Operating Income (Expenses) | -211 | 123 | -168 | 75 | -8 | 5 |
EBT Excluding Unusual Items | 4,591 | 6,213 | 7,231 | 6,447 | 4,335 | 3,502 |
Gain (Loss) on Sale of Investments | -299 | -292 | -11 | 669 | 77 | 89 |
Gain (Loss) on Sale of Assets | 240 | 105 | -8 | -8 | -9 | - |
Asset Writedown | -105 | -105 | - | - | - | - |
Other Unusual Items | - | - | 21 | 1 | - | 1 |
Pretax Income | 4,427 | 5,921 | 7,233 | 7,109 | 4,403 | 3,592 |
Income Tax Expense | 1,974 | 2,168 | 2,766 | 2,155 | 1,473 | 1,225 |
Earnings From Continuing Operations | 2,453 | 3,753 | 4,467 | 4,954 | 2,930 | 2,367 |
Minority Interest in Earnings | -40 | -54 | -46 | -42 | -54 | -53 |
Net Income | 2,413 | 3,699 | 4,421 | 4,912 | 2,876 | 2,314 |
Net Income to Common | 2,413 | 3,699 | 4,421 | 4,912 | 2,876 | 2,314 |
Net Income Growth | -32.62% | -16.33% | -10.00% | 70.79% | 24.29% | -14.80% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 9 | 9 | 9 |
Shares Change (YoY) | 0.04% | 3.39% | 8.82% | 0.09% | 0.08% | 0.07% |
EPS (Basic) | 242.11 | 371.23 | 458.72 | 554.60 | 325.02 | 261.72 |
EPS (Diluted) | 242.11 | 371.23 | 458.72 | 554.60 | 325.02 | 261.72 |
EPS Growth | -32.64% | -19.07% | -17.29% | 70.64% | 24.19% | -14.86% |
Free Cash Flow | - | -7,181 | 4,766 | -13,149 | -4,992 | 764 |
Free Cash Flow Per Share | - | -720.68 | 494.52 | -1484.63 | -564.16 | 86.41 |
Dividend Per Share | 185.000 | 185.000 | 175.000 | 155.000 | 100.000 | 80.000 |
Dividend Growth | 8.82% | 5.71% | 12.90% | 55.00% | 25.00% | -23.81% |
Gross Margin | 8.15% | 8.26% | 8.88% | 9.79% | 9.22% | 9.30% |
Operating Margin | 2.21% | 2.75% | 3.43% | 3.62% | 2.72% | 2.71% |
Profit Margin | 0.93% | 1.43% | 1.96% | 2.64% | 1.81% | 1.81% |
Free Cash Flow Margin | - | -2.77% | 2.12% | -7.07% | -3.15% | 0.60% |
EBITDA | - | 7,550 | 8,064 | 7,020 | 4,589 | 3,716 |
EBITDA Margin | - | 2.92% | 3.58% | 3.77% | 2.90% | 2.91% |
D&A For EBITDA | 502.5 | 438 | 352 | 294 | 282 | 247 |
EBIT | 5,728 | 7,112 | 7,712 | 6,726 | 4,307 | 3,469 |
EBIT Margin | 2.21% | 2.75% | 3.43% | 3.62% | 2.72% | 2.71% |
Effective Tax Rate | 44.59% | 36.61% | 38.24% | 30.31% | 33.45% | 34.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.