Suzuden Corporation (TYO:7480)
Japan · Delayed Price · Currency is JPY 1,777.00
+30.00 (1.72%)
Feb 12, 2026, 3:30 PM JST
Suzuden Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44,503 | 46,631 | 50,929 | 67,439 | 59,690 | 45,281 | |
Revenue Growth (YoY) | -2.65% | -8.44% | -24.48% | 12.98% | 31.82% | 1.62% |
Cost of Revenue | 37,140 | 38,824 | 42,694 | 56,633 | 50,553 | 38,719 |
Gross Profit | 7,363 | 7,807 | 8,235 | 10,806 | 9,137 | 6,562 |
Selling, General & Admin | 5,140 | 5,187 | 5,277 | 6,221 | 5,895 | 5,042 |
Operating Expenses | 5,337 | 5,384 | 5,448 | 6,407 | 6,086 | 5,230 |
Operating Income | 2,026 | 2,423 | 2,787 | 4,399 | 3,051 | 1,332 |
Interest Expense | -6 | -5 | -13 | -14 | -10 | -13 |
Interest & Investment Income | 40 | 30 | 34 | 33 | 18 | 24 |
Currency Exchange Gain (Loss) | -3 | 4 | 22 | 41 | 23 | -7 |
Other Non Operating Income (Expenses) | 213 | 206 | 260 | 297 | 284 | 225 |
EBT Excluding Unusual Items | 2,270 | 2,658 | 3,090 | 4,756 | 3,366 | 1,561 |
Gain (Loss) on Sale of Investments | 81 | 29 | 26 | 50 | 1 | -6 |
Asset Writedown | - | - | -6 | -31 | -11 | -132 |
Other Unusual Items | 1 | - | 1 | -1 | 86 | -1 |
Pretax Income | 2,352 | 2,687 | 3,111 | 4,774 | 3,442 | 1,422 |
Income Tax Expense | 774 | 898 | 1,020 | 1,465 | 1,100 | 533 |
Net Income | 1,578 | 1,789 | 2,091 | 3,309 | 2,342 | 889 |
Net Income to Common | 1,578 | 1,789 | 2,091 | 3,309 | 2,342 | 889 |
Net Income Growth | -10.49% | -14.44% | -36.81% | 41.29% | 163.44% | -17.07% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -2.37% | 0.12% | 0.18% | 0.16% | 0.26% | 0.12% |
EPS (Basic) | 115.30 | 127.59 | 149.31 | 236.71 | 167.81 | 63.86 |
EPS (Diluted) | 115.30 | 127.59 | 149.31 | 236.71 | 167.81 | 63.86 |
EPS Growth | -8.32% | -14.55% | -36.92% | 41.06% | 162.77% | -17.17% |
Free Cash Flow | 1,478 | 3,895 | 3,723 | 2,105 | -404 | 2,465 |
Free Cash Flow Per Share | 107.99 | 277.79 | 265.85 | 150.58 | -28.95 | 177.07 |
Dividend Per Share | 64.000 | 103.000 | 120.000 | 190.000 | 122.000 | 72.000 |
Dividend Growth | -39.62% | -14.17% | -36.84% | 55.74% | 69.44% | 2.86% |
Gross Margin | 16.55% | 16.74% | 16.17% | 16.02% | 15.31% | 14.49% |
Operating Margin | 4.55% | 5.20% | 5.47% | 6.52% | 5.11% | 2.94% |
Profit Margin | 3.55% | 3.84% | 4.11% | 4.91% | 3.92% | 1.96% |
Free Cash Flow Margin | 3.32% | 8.35% | 7.31% | 3.12% | -0.68% | 5.44% |
EBITDA | 2,260 | 2,656 | 2,997 | 4,620 | 3,242 | 1,521 |
EBITDA Margin | 5.08% | 5.70% | 5.88% | 6.85% | 5.43% | 3.36% |
D&A For EBITDA | 234 | 233 | 210 | 221 | 191 | 189 |
EBIT | 2,026 | 2,423 | 2,787 | 4,399 | 3,051 | 1,332 |
EBIT Margin | 4.55% | 5.20% | 5.47% | 6.52% | 5.11% | 2.94% |
Effective Tax Rate | 32.91% | 33.42% | 32.79% | 30.69% | 31.96% | 37.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.