Konaka Co.,Ltd. (TYO:7494)
247.00
-2.00 (-0.80%)
Feb 16, 2026, 3:30 PM JST
Konaka Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 54,695 | 55,487 | 62,217 | 65,797 | 63,174 | 58,584 | |
Revenue Growth (YoY) | -8.78% | -10.82% | -5.44% | 4.15% | 7.83% | 22.45% |
Cost of Revenue | 21,884 | 22,167 | 26,179 | 27,661 | 27,125 | 25,755 |
Gross Profit | 32,811 | 33,320 | 36,038 | 38,136 | 36,049 | 32,829 |
Selling, General & Admin | 33,862 | 34,086 | 37,387 | 39,047 | 39,304 | 40,653 |
Operating Expenses | 33,862 | 34,086 | 37,399 | 39,051 | 39,309 | 40,657 |
Operating Income | -1,051 | -766 | -1,361 | -915 | -3,260 | -7,828 |
Interest Expense | -211 | -203 | -172 | -169 | -170 | -158 |
Interest & Investment Income | 56 | 54 | 80 | 63 | 46 | 115 |
Currency Exchange Gain (Loss) | 68 | 68 | 8 | 87 | 215 | 36 |
Other Non Operating Income (Expenses) | 487 | 502 | 284 | 251 | 976 | 1,316 |
EBT Excluding Unusual Items | -651 | -345 | -1,161 | -683 | -2,193 | -6,519 |
Gain (Loss) on Sale of Investments | 2,697 | 361 | -289 | - | 49 | 5,141 |
Gain (Loss) on Sale of Assets | 408 | 447 | 1,151 | 1,030 | 112 | 5 |
Asset Writedown | -742 | -748 | -2,134 | -1,878 | -1,817 | -1,980 |
Other Unusual Items | 66 | 110 | -182 | 633 | -81 | -37 |
Pretax Income | 1,783 | -175 | -2,615 | -898 | -3,930 | -3,390 |
Income Tax Expense | 35 | -653 | 395 | -517 | 273 | 254 |
Earnings From Continuing Operations | 1,748 | 478 | -3,010 | -381 | -4,203 | -3,644 |
Minority Interest in Earnings | - | - | -52 | 220 | 972 | 1,706 |
Net Income | 1,748 | 478 | -3,062 | -161 | -3,231 | -1,938 |
Net Income to Common | 1,748 | 478 | -3,062 | -161 | -3,231 | -1,938 |
Shares Outstanding (Basic) | 34 | 34 | 30 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 34 | 34 | 30 | 29 | 29 | 29 |
Shares Change (YoY) | 0.36% | 11.01% | 3.74% | 0.25% | -0.00% | -0.00% |
EPS (Basic) | 51.95 | 14.22 | -101.12 | -5.52 | -110.97 | -66.56 |
EPS (Diluted) | 51.95 | 14.22 | -101.12 | -5.52 | -110.97 | -66.56 |
Free Cash Flow | - | 702 | -1,466 | -630 | 731 | -3,937 |
Free Cash Flow Per Share | - | 20.89 | -48.41 | -21.58 | 25.11 | -135.22 |
Dividend Per Share | 10.000 | 10.000 | - | 20.000 | 20.000 | 20.000 |
Dividend Growth | - | - | - | - | - | 100.00% |
Gross Margin | 59.99% | 60.05% | 57.92% | 57.96% | 57.06% | 56.04% |
Operating Margin | -1.92% | -1.38% | -2.19% | -1.39% | -5.16% | -13.36% |
Profit Margin | 3.20% | 0.86% | -4.92% | -0.24% | -5.11% | -3.31% |
Free Cash Flow Margin | - | 1.26% | -2.36% | -0.96% | 1.16% | -6.72% |
EBITDA | -565.5 | -209 | -518 | -34 | -2,141 | -6,533 |
EBITDA Margin | -1.03% | -0.38% | -0.83% | -0.05% | -3.39% | -11.15% |
D&A For EBITDA | 485.5 | 557 | 843 | 881 | 1,119 | 1,295 |
EBIT | -1,051 | -766 | -1,361 | -915 | -3,260 | -7,828 |
EBIT Margin | -1.92% | -1.38% | -2.19% | -1.39% | -5.16% | -13.36% |
Effective Tax Rate | 1.96% | - | - | - | - | - |
Advertising Expenses | - | 2,250 | 2,500 | 2,618 | 2,630 | 2,660 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.