Tiemco Ltd. (TYO:7501)
Japan
· Delayed Price · Currency is JPY 834.00
+14.00 (1.71%)
Apr 28, 2025, 3:30 PM JST
Tiemco Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 3,241 | 3,212 | 3,403 | 3,290 | 2,951 | 2,666 | Upgrade
|
| Revenue Growth (YoY) | -3.20% | -5.61% | 3.44% | 11.49% | 10.69% | -8.82% | Upgrade
|
| Cost of Revenue | 1,759 | 1,725 | 1,782 | 1,779 | 1,633 | 1,497 | Upgrade
|
| Gross Profit | 1,482 | 1,487 | 1,621 | 1,511 | 1,318 | 1,169 | Upgrade
|
| Selling, General & Admin | 1,439 | 1,445 | 1,448 | 1,341 | 1,299 | 1,236 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 2 | - | Upgrade
|
| Operating Expenses | 1,511 | 1,517 | 1,504 | 1,397 | 1,346 | 1,304 | Upgrade
|
| Operating Income | -29 | -30 | 117 | 114 | -28 | -135 | Upgrade
|
| Interest & Investment Income | 5 | 4 | 4 | 2 | 3 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | -2 | 3 | 4 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1 | 2 | 3 | 4 | Upgrade
|
| EBT Excluding Unusual Items | -23 | -26 | 118 | 121 | -18 | -127 | Upgrade
|
| Gain (Loss) on Sale of Investments | -29 | -29 | 20 | - | 24 | - | Upgrade
|
| Asset Writedown | -26 | -26 | -2 | - | - | -57 | Upgrade
|
| Other Unusual Items | -1 | -1 | - | 3 | -4 | -28 | Upgrade
|
| Pretax Income | -79 | -82 | 136 | 124 | 2 | -212 | Upgrade
|
| Income Tax Expense | 26 | 27 | 28 | -2 | 11 | 16 | Upgrade
|
| Net Income | -105 | -109 | 108 | 126 | -9 | -228 | Upgrade
|
| Net Income to Common | -105 | -109 | 108 | 126 | -9 | -228 | Upgrade
|
| Net Income Growth | - | - | -14.29% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -42.40 | -44.02 | 43.62 | 50.89 | -3.63 | -92.08 | Upgrade
|
| EPS (Diluted) | -42.40 | -44.02 | 43.62 | 50.89 | -3.63 | -92.08 | Upgrade
|
| EPS Growth | - | - | -14.29% | - | - | - | Upgrade
|
| Free Cash Flow | - | -196 | 106 | 193 | 167 | -330 | Upgrade
|
| Free Cash Flow Per Share | - | -79.16 | 42.81 | 77.95 | 67.45 | -133.28 | Upgrade
|
| Gross Margin | 45.73% | 46.29% | 47.63% | 45.93% | 44.66% | 43.85% | Upgrade
|
| Operating Margin | -0.90% | -0.93% | 3.44% | 3.46% | -0.95% | -5.06% | Upgrade
|
| Profit Margin | -3.24% | -3.39% | 3.17% | 3.83% | -0.30% | -8.55% | Upgrade
|
| Free Cash Flow Margin | - | -6.10% | 3.12% | 5.87% | 5.66% | -12.38% | Upgrade
|
| EBITDA | 50.25 | 47 | 185 | 175 | 23 | -65 | Upgrade
|
| EBITDA Margin | 1.55% | 1.46% | 5.44% | 5.32% | 0.78% | -2.44% | Upgrade
|
| D&A For EBITDA | 79.25 | 77 | 68 | 61 | 51 | 70 | Upgrade
|
| EBIT | -29 | -30 | 117 | 114 | -28 | -135 | Upgrade
|
| EBIT Margin | -0.90% | -0.93% | 3.44% | 3.46% | -0.95% | -5.06% | Upgrade
|
| Effective Tax Rate | - | - | 20.59% | - | 550.00% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.