I.A Group Corporation (TYO:7509)
Japan · Delayed Price · Currency is JPY 4,670.00
+40.00 (0.86%)
Feb 12, 2026, 2:44 PM JST
I.A Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 39,880 | 37,289 | 35,664 | 35,507 | 35,831 | 32,624 | |
Revenue Growth (YoY) | 8.97% | 4.56% | 0.44% | -0.90% | 9.83% | -14.51% |
Cost of Revenue | 23,572 | 21,334 | 19,436 | 19,753 | 20,102 | 18,707 |
Gross Profit | 16,308 | 15,955 | 16,228 | 15,754 | 15,729 | 13,917 |
Selling, General & Admin | 14,384 | 14,158 | 14,384 | 14,391 | 14,390 | 14,570 |
Operating Expenses | 14,384 | 14,158 | 14,384 | 14,391 | 14,390 | 14,570 |
Operating Income | 1,924 | 1,797 | 1,844 | 1,363 | 1,339 | -653 |
Interest Expense | -43 | -34 | -26 | -33 | -42 | -48 |
Interest & Investment Income | 13 | 14 | 13 | 14 | 15 | 16 |
Other Non Operating Income (Expenses) | 104 | 117 | 124 | 155 | 138 | 123 |
EBT Excluding Unusual Items | 1,998 | 1,894 | 1,955 | 1,499 | 1,450 | -562 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -4 |
Gain (Loss) on Sale of Assets | 57 | - | - | 5 | 5 | - |
Asset Writedown | -40 | -30 | -182 | -30 | -44 | -1,426 |
Legal Settlements | -1 | -10 | - | - | -17 | - |
Other Unusual Items | 63 | -77 | 2 | -12 | -28 | 157 |
Pretax Income | 2,077 | 1,777 | 1,775 | 1,462 | 1,366 | -1,835 |
Income Tax Expense | 624 | 501 | 420 | 452 | 403 | 372 |
Earnings From Continuing Operations | 1,453 | 1,276 | 1,355 | 1,010 | 963 | -2,207 |
Minority Interest in Earnings | -65 | -22 | -13 | -25 | 9 | -2 |
Net Income | 1,388 | 1,254 | 1,342 | 985 | 972 | -2,209 |
Net Income to Common | 1,388 | 1,254 | 1,342 | 985 | 972 | -2,209 |
Net Income Growth | 12.03% | -6.56% | 36.24% | 1.34% | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.10% | -0.00% | -0.35% | -1.44% | -0.74% | -0.27% |
EPS (Basic) | 954.57 | 863.44 | 924.00 | 675.82 | 657.34 | -1482.80 |
EPS (Diluted) | 954.57 | 863.44 | 924.00 | 675.82 | 657.34 | -1482.80 |
EPS Growth | 11.92% | -6.55% | 36.72% | 2.81% | - | - |
Free Cash Flow | - | 994 | 1,005 | 1,432 | 2,252 | 994 |
Free Cash Flow Per Share | - | 684.42 | 691.97 | 982.52 | 1522.96 | 667.23 |
Dividend Per Share | 60.000 | 120.000 | 120.000 | 120.000 | 120.000 | 120.000 |
Gross Margin | 40.89% | 42.79% | 45.50% | 44.37% | 43.90% | 42.66% |
Operating Margin | 4.82% | 4.82% | 5.17% | 3.84% | 3.74% | -2.00% |
Profit Margin | 3.48% | 3.36% | 3.76% | 2.77% | 2.71% | -6.77% |
Free Cash Flow Margin | - | 2.67% | 2.82% | 4.03% | 6.29% | 3.05% |
EBITDA | 2,664 | 2,548 | 2,610 | 2,087 | 2,179 | 241 |
EBITDA Margin | 6.68% | 6.83% | 7.32% | 5.88% | 6.08% | 0.74% |
D&A For EBITDA | 739.75 | 751 | 766 | 724 | 840 | 894 |
EBIT | 1,924 | 1,797 | 1,844 | 1,363 | 1,339 | -653 |
EBIT Margin | 4.82% | 4.82% | 5.17% | 3.84% | 3.74% | -2.00% |
Effective Tax Rate | 30.04% | 28.19% | 23.66% | 30.92% | 29.50% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.