Takebishi Corporation (TYO:7510)
1,783.00
-12.00 (-0.67%)
Apr 24, 2025, 3:30 PM JST
Takebishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 97,938 | 101,355 | 97,404 | 81,603 | 63,568 | 74,268 | Upgrade
|
Revenue Growth (YoY) | -2.61% | 4.06% | 19.36% | 28.37% | -14.41% | -10.93% | Upgrade
|
Cost of Revenue | 84,042 | 87,246 | 83,591 | 69,449 | 53,799 | 64,126 | Upgrade
|
Gross Profit | 13,896 | 14,109 | 13,813 | 12,154 | 9,769 | 10,142 | Upgrade
|
Selling, General & Admin | 10,691 | 10,393 | 9,870 | 9,122 | 7,688 | 7,631 | Upgrade
|
Operating Expenses | 10,774 | 10,476 | 9,893 | 9,152 | 7,685 | 7,637 | Upgrade
|
Operating Income | 3,122 | 3,633 | 3,920 | 3,002 | 2,084 | 2,505 | Upgrade
|
Interest Expense | -30 | -84 | -61 | -14 | -7 | -8 | Upgrade
|
Interest & Investment Income | 180 | 151 | 117 | 94 | 81 | 88 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -39 | - | - | 4 | Upgrade
|
Other Non Operating Income (Expenses) | 289 | 214 | 104 | 85 | 37 | -5 | Upgrade
|
EBT Excluding Unusual Items | 3,561 | 3,914 | 4,041 | 3,167 | 2,195 | 2,584 | Upgrade
|
Gain (Loss) on Sale of Investments | 592 | 3 | 16 | 11 | 27 | -53 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -7 | 5 | 2 | - | - | Upgrade
|
Asset Writedown | -6 | -27 | -6 | -2 | -7 | -3 | Upgrade
|
Other Unusual Items | 1 | 1 | - | 1 | - | 38 | Upgrade
|
Pretax Income | 4,060 | 3,884 | 4,056 | 3,179 | 2,215 | 2,566 | Upgrade
|
Income Tax Expense | 1,433 | 1,379 | 1,315 | 1,085 | 871 | 935 | Upgrade
|
Earnings From Continuing Operations | 2,627 | 2,505 | 2,741 | 2,094 | 1,344 | 1,631 | Upgrade
|
Minority Interest in Earnings | -3 | -4 | -3 | -2 | - | - | Upgrade
|
Net Income | 2,624 | 2,501 | 2,738 | 2,092 | 1,344 | 1,631 | Upgrade
|
Net Income to Common | 2,624 | 2,501 | 2,738 | 2,092 | 1,344 | 1,631 | Upgrade
|
Net Income Growth | -2.49% | -8.66% | 30.88% | 55.66% | -17.60% | -36.51% | Upgrade
|
Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 16 | 16 | 16 | 15 | 15 | 15 | Upgrade
|
Shares Change (YoY) | 0.23% | 0.09% | 4.48% | 3.82% | - | - | Upgrade
|
EPS (Basic) | 164.07 | 156.56 | 171.55 | 136.95 | 91.34 | 110.85 | Upgrade
|
EPS (Diluted) | 164.07 | 156.56 | 171.55 | 136.95 | 91.34 | 110.85 | Upgrade
|
EPS Growth | -2.64% | -8.74% | 25.27% | 49.93% | -17.60% | -36.51% | Upgrade
|
Free Cash Flow | - | 5,974 | -898 | -1,183 | 2,781 | 3,776 | Upgrade
|
Free Cash Flow Per Share | - | 373.96 | -56.27 | -77.44 | 189.00 | 256.63 | Upgrade
|
Dividend Per Share | 62.000 | 62.000 | 56.000 | 50.000 | 38.000 | 48.000 | Upgrade
|
Dividend Growth | 6.90% | 10.71% | 12.00% | 31.58% | -20.83% | - | Upgrade
|
Gross Margin | - | 13.92% | 14.18% | 14.89% | 15.37% | 13.66% | Upgrade
|
Operating Margin | 3.19% | 3.58% | 4.02% | 3.68% | 3.28% | 3.37% | Upgrade
|
Profit Margin | 2.68% | 2.47% | 2.81% | 2.56% | 2.11% | 2.20% | Upgrade
|
Free Cash Flow Margin | - | 5.89% | -0.92% | -1.45% | 4.38% | 5.08% | Upgrade
|
EBITDA | 3,934 | 4,467 | 4,784 | 3,687 | 2,403 | 2,708 | Upgrade
|
EBITDA Margin | - | 4.41% | 4.91% | 4.52% | 3.78% | 3.65% | Upgrade
|
D&A For EBITDA | 811.5 | 834 | 864 | 685 | 319 | 203 | Upgrade
|
EBIT | 3,122 | 3,633 | 3,920 | 3,002 | 2,084 | 2,505 | Upgrade
|
EBIT Margin | - | 3.58% | 4.02% | 3.68% | 3.28% | 3.37% | Upgrade
|
Effective Tax Rate | - | 35.50% | 32.42% | 34.13% | 39.32% | 36.44% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.