Takebishi Corporation (TYO:7510)
2,432.00
+30.00 (1.25%)
Nov 9, 2026, 3:30 PM JST
Takebishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 121,127 | 109,862 | 100,965 | 101,355 | 97,404 | 81,603 | |
Revenue Growth | 14.70% | 8.81% | -0.39% | 4.06% | 19.36% | 28.37% |
Cost of Revenue | 103,628 | 94,144 | 86,600 | 87,246 | 83,591 | 69,449 |
Gross Profit | 17,499 | 15,718 | 14,365 | 14,109 | 13,813 | 12,154 |
Selling, General & Admin | 12,167 | 11,611 | 10,951 | 10,393 | 9,870 | 9,122 |
Operating Expenses | 12,190 | 11,634 | 10,881 | 10,476 | 9,893 | 9,152 |
Operating Income | 5,309 | 4,084 | 3,484 | 3,633 | 3,920 | 3,002 |
Interest Expense | -19 | -16 | -19 | -84 | -61 | -14 |
Interest & Investment Income | 236 | 231 | 187 | 151 | 117 | 94 |
Currency Exchange Gain (Loss) | -13 | 22 | -33 | - | -39 | - |
Other Non Operating Income (Expenses) | 102 | 130 | 141 | 214 | 104 | 85 |
EBT Excluding Unusual Items | 5,615 | 4,451 | 3,760 | 3,914 | 4,041 | 3,167 |
Gain (Loss) on Sale of Investments | 8 | - | 592 | 3 | 16 | 11 |
Gain (Loss) on Sale of Assets | -5 | -5 | -12 | -7 | 5 | 2 |
Asset Writedown | - | - | -71 | -27 | -6 | -2 |
Other Unusual Items | - | - | -1 | 1 | - | 1 |
Pretax Income | 5,618 | 4,446 | 4,268 | 3,884 | 4,056 | 3,179 |
Income Tax Expense | 1,908 | 1,480 | 1,602 | 1,379 | 1,315 | 1,085 |
Earnings From Continuing Operations | 3,710 | 2,966 | 2,666 | 2,505 | 2,741 | 2,094 |
Minority Interest in Earnings | -11 | -9 | -7 | -4 | -3 | -2 |
Net Income | 3,699 | 2,957 | 2,659 | 2,501 | 2,738 | 2,092 |
Net Income to Common | 3,699 | 2,957 | 2,659 | 2,501 | 2,738 | 2,092 |
Net Income Growth | 32.68% | 11.21% | 6.32% | -8.66% | 30.88% | 55.66% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 |
Shares Change | 0.14% | 0.14% | 0.14% | 0.09% | 4.48% | 3.82% |
EPS (Basic) | 230.74 | 184.58 | 166.21 | 156.56 | 171.55 | 136.95 |
EPS (Diluted) | 230.74 | 184.58 | 166.21 | 156.56 | 171.55 | 136.95 |
EPS Growth | 32.49% | 11.05% | 6.17% | -8.74% | 25.27% | 49.93% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,310 | 1,718 | 5,974 | -898 | -1,183 |
Free Cash Flow Per Share | - | 144.19 | 107.39 | 373.96 | -56.27 | -77.44 |
Dividend Per Share | 39.000 | 72.000 | 62.000 | 62.000 | 56.000 | 50.000 |
Dividend Growth | -40.91% | 16.13% | 0% | 10.71% | 12.00% | 31.58% |
Gross Margin | 14.45% | 14.31% | 14.23% | 13.92% | 14.18% | 14.89% |
Operating Margin | 4.38% | 3.72% | 3.45% | 3.58% | 4.02% | 3.68% |
Profit Margin | 3.05% | 2.69% | 2.63% | 2.47% | 2.81% | 2.56% |
Free Cash Flow Margin | - | 2.10% | 1.70% | 5.89% | -0.92% | -1.45% |
EBITDA | 6,164 | 4,958 | 4,402 | 4,467 | 4,784 | 3,687 |
EBITDA Margin | 5.09% | 4.51% | 4.36% | 4.41% | 4.91% | 4.52% |
D&A For EBITDA | 855 | 874 | 918 | 834 | 864 | 685 |
EBIT | 5,309 | 4,084 | 3,484 | 3,633 | 3,920 | 3,002 |
EBIT Margin | 4.38% | 3.72% | 3.45% | 3.58% | 4.02% | 3.68% |
Effective Tax Rate | 33.96% | 33.29% | 37.54% | 35.50% | 32.42% | 34.13% |