Kohnan Shoji Co., Ltd. (TYO:7516)
Japan flag Japan · Delayed Price · Currency is JPY
3,805.00
-20.00 (-0.52%)
May 14, 2025, 3:30 PM JST

Kohnan Shoji Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Operating Revenue
484,293456,345423,136425,704427,124
Upgrade
Other Revenue
17,11016,30915,88815,51714,945
Upgrade
Revenue
501,403472,654439,024441,221442,069
Upgrade
Revenue Growth (YoY)
6.08%7.66%-0.50%-0.19%18.00%
Upgrade
Cost of Revenue
304,834285,539263,300265,208266,290
Upgrade
Gross Profit
196,569187,115175,724176,013175,779
Upgrade
Selling, General & Admin
171,567163,019153,750150,282144,912
Upgrade
Operating Expenses
171,567163,018153,704150,225144,860
Upgrade
Operating Income
25,00224,09722,02025,78830,919
Upgrade
Interest Expense
-2,330-2,173-2,113-2,200-2,203
Upgrade
Interest & Investment Income
436398367411366
Upgrade
Currency Exchange Gain (Loss)
202127350183398
Upgrade
Other Non Operating Income (Expenses)
-514810723293
Upgrade
EBT Excluding Unusual Items
23,30522,59720,73124,20529,773
Upgrade
Gain (Loss) on Sale of Investments
-474-26---
Upgrade
Gain (Loss) on Sale of Assets
661-15-
Upgrade
Asset Writedown
-1,973-1,551-992-1,033-2,845
Upgrade
Other Unusual Items
2030-199--92
Upgrade
Pretax Income
21,53921,05019,54123,17726,836
Upgrade
Income Tax Expense
7,3296,9966,3067,5878,187
Upgrade
Net Income
14,21014,05413,23515,59018,649
Upgrade
Net Income to Common
14,21014,05413,23515,59018,649
Upgrade
Net Income Growth
1.11%6.19%-15.11%-16.40%57.64%
Upgrade
Shares Outstanding (Basic)
2930313233
Upgrade
Shares Outstanding (Diluted)
2930313233
Upgrade
Shares Change (YoY)
-2.72%-3.39%-3.65%-4.11%-3.61%
Upgrade
EPS (Basic)
492.51473.87431.11489.29561.25
Upgrade
EPS (Diluted)
492.37473.75430.98489.16561.11
Upgrade
EPS Growth
3.93%9.92%-11.89%-12.82%63.54%
Upgrade
Free Cash Flow
2,2304,496-5,1238,09320,696
Upgrade
Free Cash Flow Per Share
77.27151.55-166.82253.92622.68
Upgrade
Dividend Per Share
-95.00090.00070.00061.000
Upgrade
Dividend Growth
-5.56%28.57%14.75%12.96%
Upgrade
Gross Margin
39.20%39.59%40.03%39.89%39.76%
Upgrade
Operating Margin
4.99%5.10%5.02%5.85%6.99%
Upgrade
Profit Margin
2.83%2.97%3.02%3.53%4.22%
Upgrade
Free Cash Flow Margin
0.45%0.95%-1.17%1.83%4.68%
Upgrade
EBITDA
41,81939,94436,55639,92844,594
Upgrade
EBITDA Margin
8.34%8.45%8.33%9.05%10.09%
Upgrade
D&A For EBITDA
16,81715,84714,53614,14013,675
Upgrade
EBIT
25,00224,09722,02025,78830,919
Upgrade
EBIT Margin
4.99%5.10%5.02%5.85%6.99%
Upgrade
Effective Tax Rate
34.03%33.23%32.27%32.73%30.51%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.