Kohnan Shoji Co., Ltd. (TYO:7516)
3,805.00
-20.00 (-0.52%)
May 14, 2025, 3:30 PM JST
Kohnan Shoji Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Operating Revenue | 484,293 | 456,345 | 423,136 | 425,704 | 427,124 | Upgrade
|
Other Revenue | 17,110 | 16,309 | 15,888 | 15,517 | 14,945 | Upgrade
|
Revenue | 501,403 | 472,654 | 439,024 | 441,221 | 442,069 | Upgrade
|
Revenue Growth (YoY) | 6.08% | 7.66% | -0.50% | -0.19% | 18.00% | Upgrade
|
Cost of Revenue | 304,834 | 285,539 | 263,300 | 265,208 | 266,290 | Upgrade
|
Gross Profit | 196,569 | 187,115 | 175,724 | 176,013 | 175,779 | Upgrade
|
Selling, General & Admin | 171,567 | 163,019 | 153,750 | 150,282 | 144,912 | Upgrade
|
Operating Expenses | 171,567 | 163,018 | 153,704 | 150,225 | 144,860 | Upgrade
|
Operating Income | 25,002 | 24,097 | 22,020 | 25,788 | 30,919 | Upgrade
|
Interest Expense | -2,330 | -2,173 | -2,113 | -2,200 | -2,203 | Upgrade
|
Interest & Investment Income | 436 | 398 | 367 | 411 | 366 | Upgrade
|
Currency Exchange Gain (Loss) | 202 | 127 | 350 | 183 | 398 | Upgrade
|
Other Non Operating Income (Expenses) | -5 | 148 | 107 | 23 | 293 | Upgrade
|
EBT Excluding Unusual Items | 23,305 | 22,597 | 20,731 | 24,205 | 29,773 | Upgrade
|
Gain (Loss) on Sale of Investments | -474 | -26 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 661 | - | 1 | 5 | - | Upgrade
|
Asset Writedown | -1,973 | -1,551 | -992 | -1,033 | -2,845 | Upgrade
|
Other Unusual Items | 20 | 30 | -199 | - | -92 | Upgrade
|
Pretax Income | 21,539 | 21,050 | 19,541 | 23,177 | 26,836 | Upgrade
|
Income Tax Expense | 7,329 | 6,996 | 6,306 | 7,587 | 8,187 | Upgrade
|
Net Income | 14,210 | 14,054 | 13,235 | 15,590 | 18,649 | Upgrade
|
Net Income to Common | 14,210 | 14,054 | 13,235 | 15,590 | 18,649 | Upgrade
|
Net Income Growth | 1.11% | 6.19% | -15.11% | -16.40% | 57.64% | Upgrade
|
Shares Outstanding (Basic) | 29 | 30 | 31 | 32 | 33 | Upgrade
|
Shares Outstanding (Diluted) | 29 | 30 | 31 | 32 | 33 | Upgrade
|
Shares Change (YoY) | -2.72% | -3.39% | -3.65% | -4.11% | -3.61% | Upgrade
|
EPS (Basic) | 492.51 | 473.87 | 431.11 | 489.29 | 561.25 | Upgrade
|
EPS (Diluted) | 492.37 | 473.75 | 430.98 | 489.16 | 561.11 | Upgrade
|
EPS Growth | 3.93% | 9.92% | -11.89% | -12.82% | 63.54% | Upgrade
|
Free Cash Flow | 2,230 | 4,496 | -5,123 | 8,093 | 20,696 | Upgrade
|
Free Cash Flow Per Share | 77.27 | 151.55 | -166.82 | 253.92 | 622.68 | Upgrade
|
Dividend Per Share | - | 95.000 | 90.000 | 70.000 | 61.000 | Upgrade
|
Dividend Growth | - | 5.56% | 28.57% | 14.75% | 12.96% | Upgrade
|
Gross Margin | 39.20% | 39.59% | 40.03% | 39.89% | 39.76% | Upgrade
|
Operating Margin | 4.99% | 5.10% | 5.02% | 5.85% | 6.99% | Upgrade
|
Profit Margin | 2.83% | 2.97% | 3.02% | 3.53% | 4.22% | Upgrade
|
Free Cash Flow Margin | 0.45% | 0.95% | -1.17% | 1.83% | 4.68% | Upgrade
|
EBITDA | 41,819 | 39,944 | 36,556 | 39,928 | 44,594 | Upgrade
|
EBITDA Margin | 8.34% | 8.45% | 8.33% | 9.05% | 10.09% | Upgrade
|
D&A For EBITDA | 16,817 | 15,847 | 14,536 | 14,140 | 13,675 | Upgrade
|
EBIT | 25,002 | 24,097 | 22,020 | 25,788 | 30,919 | Upgrade
|
EBIT Margin | 4.99% | 5.10% | 5.02% | 5.85% | 6.99% | Upgrade
|
Effective Tax Rate | 34.03% | 33.23% | 32.27% | 32.73% | 30.51% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.