Watami Co., Ltd. (TYO:7522)
Japan · Delayed Price · Currency is JPY 961.00
-17.00 (-1.74%)
Feb 13, 2026, 3:30 PM JST
Watami Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 90,043 | 88,713 | 82,302 | 77,922 | 64,362 | 60,852 | |
Revenue Growth (YoY) | 5.47% | 7.79% | 5.62% | 21.07% | 5.77% | -33.08% |
Cost of Revenue | 39,493 | 38,475 | 34,373 | 34,316 | 29,723 | 29,593 |
Gross Profit | 50,550 | 50,238 | 47,929 | 43,606 | 34,639 | 31,259 |
Selling, General & Admin | 44,178 | 43,791 | 42,873 | 40,681 | 36,420 | 39,266 |
Operating Expenses | 46,055 | 45,668 | 44,175 | 42,130 | 38,217 | 40,949 |
Operating Income | 4,495 | 4,570 | 3,754 | 1,476 | -3,578 | -9,690 |
Interest Expense | -499 | -467 | -284 | -257 | -278 | -285 |
Interest & Investment Income | 887 | 936 | 908 | 255 | 32 | 73 |
Earnings From Equity Investments | -7 | -14 | -6 | -21 | 31 | -42 |
Currency Exchange Gain (Loss) | 323 | -44 | 1,262 | 645 | 1,069 | -156 |
Other Non Operating Income (Expenses) | 400 | 263 | 516 | 1,783 | 5,389 | 1,927 |
EBT Excluding Unusual Items | 5,599 | 5,244 | 6,150 | 3,881 | 2,665 | -8,173 |
Asset Writedown | -842 | -764 | -1,677 | -1,684 | -2,976 | -2,034 |
Other Unusual Items | - | - | -1 | - | -1,239 | -1,046 |
Pretax Income | 4,757 | 4,480 | 4,472 | 2,197 | -1,550 | -11,253 |
Income Tax Expense | 912 | 907 | 200 | 536 | 295 | 305 |
Earnings From Continuing Operations | 3,845 | 3,573 | 4,272 | 1,661 | -1,845 | -11,558 |
Minority Interest in Earnings | -43 | -51 | -82 | 13 | 1 | -3 |
Net Income | 3,802 | 3,522 | 4,190 | 1,674 | -1,844 | -11,561 |
Preferred Dividends & Other Adjustments | 480 | 481 | 480 | - | - | - |
Net Income to Common | 3,322 | 3,041 | 3,710 | 1,674 | -1,844 | -11,561 |
Net Income Growth | 34.44% | -15.94% | 150.30% | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 41 | 41 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 41 | 41 | 40 |
Shares Change (YoY) | -0.00% | 0.06% | -1.31% | 0.08% | 2.63% | 0.45% |
EPS (Basic) | 82.90 | 75.90 | 92.65 | 41.26 | -45.48 | -292.66 |
EPS (Diluted) | 82.90 | 75.90 | 92.65 | 41.26 | -45.48 | -292.66 |
EPS Growth | 57.67% | -18.08% | 124.56% | - | - | - |
Free Cash Flow | 5,075 | 5,523 | 2,803 | 5,098 | -692 | -6,849 |
Free Cash Flow Per Share | 126.65 | 137.84 | 70.00 | 125.65 | -17.07 | -173.38 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 7.500 | - | - |
Dividend Growth | - | - | 33.33% | - | - | - |
Gross Margin | 56.14% | 56.63% | 58.24% | 55.96% | 53.82% | 51.37% |
Operating Margin | 4.99% | 5.15% | 4.56% | 1.89% | -5.56% | -15.92% |
Profit Margin | 3.69% | 3.43% | 4.51% | 2.15% | -2.86% | -19.00% |
Free Cash Flow Margin | 5.64% | 6.23% | 3.41% | 6.54% | -1.07% | -11.25% |
EBITDA | 7,025 | 7,048 | 5,573 | 3,315 | -1,255 | -7,254 |
EBITDA Margin | 7.80% | 7.95% | 6.77% | 4.25% | -1.95% | -11.92% |
D&A For EBITDA | 2,530 | 2,478 | 1,819 | 1,839 | 2,323 | 2,436 |
EBIT | 4,495 | 4,570 | 3,754 | 1,476 | -3,578 | -9,690 |
EBIT Margin | 4.99% | 5.15% | 4.56% | 1.89% | -5.56% | -15.92% |
Effective Tax Rate | 19.17% | 20.25% | 4.47% | 24.40% | - | - |
Advertising Expenses | - | 3,845 | 3,792 | 3,478 | 2,893 | 2,338 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.