Pan Pacific International Holdings Corporation (TYO:7532)
Japan · Delayed Price · Currency is JPY 5,496.00
+113.00 (2.10%)
Sep 4, 2025, 3:30 PM JST
TYO:7532 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 2,246,758 | 2,095,077 | 1,936,783 | 1,831,280 | 1,708,635 | Upgrade | |
Revenue Growth (YoY) | 7.24% | 8.17% | 5.76% | 7.18% | 1.59% | Upgrade |
Cost of Revenue | 1,530,025 | 1,432,179 | 1,336,393 | 1,287,892 | 1,211,311 | Upgrade |
Gross Profit | 716,733 | 662,898 | 600,390 | 543,388 | 497,324 | Upgrade |
Selling, General & Admin | 554,437 | 474,452 | 451,168 | 414,416 | 375,863 | Upgrade |
Other Operating Expenses | - | 5,484 | 4,984 | 4,991 | 12,008 | Upgrade |
Operating Expenses | 554,437 | 522,705 | 495,131 | 454,701 | 416,018 | Upgrade |
Operating Income | 162,296 | 140,193 | 105,259 | 88,687 | 81,306 | Upgrade |
Interest Expense | -6,403 | -6,986 | -7,703 | -7,509 | -5,704 | Upgrade |
Interest & Investment Income | 1,326 | 1,063 | 893 | 855 | 617 | Upgrade |
Earnings From Equity Investments | 615 | 666 | 679 | 498 | 237 | Upgrade |
Currency Exchange Gain (Loss) | -4,619 | 10,278 | 6,420 | 15,468 | 1,580 | Upgrade |
Other Non Operating Income (Expenses) | 5,327 | 3,494 | 5,445 | 2,442 | 3,490 | Upgrade |
EBT Excluding Unusual Items | 158,542 | 148,708 | 110,993 | 100,441 | 81,526 | Upgrade |
Gain (Loss) on Sale of Assets | 216 | 15 | 19 | 924 | 94 | Upgrade |
Asset Writedown | -19,974 | -15,999 | -7,548 | -7,153 | -17,735 | Upgrade |
Legal Settlements | - | - | -226 | -548 | - | Upgrade |
Other Unusual Items | -1,874 | -2,218 | -2,500 | -1,637 | 380 | Upgrade |
Pretax Income | 136,910 | 130,506 | 100,738 | 92,027 | 64,265 | Upgrade |
Income Tax Expense | 45,558 | 43,309 | 34,967 | 30,281 | 9,388 | Upgrade |
Earnings From Continuing Operations | 91,352 | 87,197 | 65,771 | 61,746 | 54,877 | Upgrade |
Minority Interest in Earnings | -840 | 1,504 | 396 | 182 | -1,026 | Upgrade |
Net Income | 90,512 | 88,701 | 66,167 | 61,928 | 53,851 | Upgrade |
Net Income to Common | 90,512 | 88,701 | 66,167 | 61,928 | 53,851 | Upgrade |
Net Income Growth | 2.04% | 34.06% | 6.84% | 15.00% | 7.05% | Upgrade |
Shares Outstanding (Basic) | 597 | 597 | 596 | 603 | 634 | Upgrade |
Shares Outstanding (Diluted) | 600 | 599 | 598 | 605 | 636 | Upgrade |
Shares Change (YoY) | 0.11% | 0.18% | -1.13% | -4.88% | 0.07% | Upgrade |
EPS (Basic) | 151.59 | 148.64 | 110.93 | 102.64 | 84.93 | Upgrade |
EPS (Diluted) | 150.95 | 148.09 | 110.67 | 102.41 | 84.70 | Upgrade |
EPS Growth | 1.93% | 33.81% | 8.07% | 20.91% | 6.97% | Upgrade |
Free Cash Flow | 93,296 | 64,333 | 86,277 | 48,559 | 38,609 | Upgrade |
Free Cash Flow Per Share | 155.59 | 107.40 | 144.31 | 80.30 | 60.73 | Upgrade |
Dividend Per Share | 35.000 | 21.000 | 20.000 | 17.000 | 16.000 | Upgrade |
Dividend Growth | 66.67% | 5.00% | 17.65% | 6.25% | 6.67% | Upgrade |
Gross Margin | 31.90% | 31.64% | 31.00% | 29.67% | 29.11% | Upgrade |
Operating Margin | 7.22% | 6.69% | 5.44% | 4.84% | 4.76% | Upgrade |
Profit Margin | 4.03% | 4.23% | 3.42% | 3.38% | 3.15% | Upgrade |
Free Cash Flow Margin | 4.15% | 3.07% | 4.46% | 2.65% | 2.26% | Upgrade |
EBITDA | 210,185 | 186,424 | 147,520 | 126,909 | 112,765 | Upgrade |
EBITDA Margin | 9.35% | 8.90% | 7.62% | 6.93% | 6.60% | Upgrade |
D&A For EBITDA | 47,889 | 46,231 | 42,261 | 38,222 | 31,459 | Upgrade |
EBIT | 162,296 | 140,193 | 105,259 | 88,687 | 81,306 | Upgrade |
EBIT Margin | 7.22% | 6.69% | 5.44% | 4.84% | 4.76% | Upgrade |
Effective Tax Rate | 33.28% | 33.18% | 34.71% | 32.90% | 14.61% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.